| Revenue | NOK 80,9M | +16% |
| EBITDA | NOK 10,6M | +64% |
| Net profit | NOK 8M | +71% |
| Total assets | NOK 28,5M | +9% |
| Equity | NOK 774K | -42% |
| Employees | 48 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 52 081 | 70 817 | 55 940 | 69 619 | 80 894 |
| Staff expenses | −14 000 | −18 828 | −24 513 | −31 435 | −36 632 |
| EBITDA | 10 511 | 12 351 | 5 208 | 6 505 | 10 649 |
| Depreciation & amort. | −465 | −532 | −674 | −653 | −485 |
| EBIT | 10 047 | 11 818 | 4 534 | 5 852 | 10 164 |
| Net financials | 26 | 152 | 531 | 161 | 100 |
| Profit before tax | 10 073 | 11 970 | 5 065 | 6 013 | 10 264 |
| Tax | 2 224 | 2 610 | 1 123 | 1 344 | 2 284 |
| Net profit | 7 849 | 9 360 | 3 942 | 4 668 | 7 980 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25 719 | 29 872 | 24 769 | 26 139 | 28 550 |
| Equity | 11 814 | 9 733 | 8 675 | 1 344 | 774 |
| Long-term debt | 4 231 | 2 785 | 2 650 | 0 | 0 |
| Short-term debt | 9 674 | 17 353 | 13 444 | 24 795 | 23 395 |
| Total debt | 13 905 | 20 139 | 16 094 | 24 795 | 27 776 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JM Chief Executive Officer | Chief Executive Officer | 2025 |
OK Deputy Member | Deputy Member | 2025 |
KB Deputy Member | Deputy Member | 2016 |
| Former (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Heggem Engebråten | Chief Executive Officer | 0 companies |
| Jøran Magne Søbstad | Chief Executive Officer | 0 companies |
| Ove Karlsen | Deputy Member | 0 companies |
| Kjell Bjørnar Karlsen | Deputy Member | 0 companies |
| Anne-Lise Karlsen | Board of Directors | 0 companies |
| Frank Terje Karlsen | Board of Directors | 0 companies |