| Revenue | NOK 9,9M | -20% |
| EBITDA | NOK 2,5M | -36% |
| Net profit | NOK 1,4M | -40% |
| Total assets | NOK 17,1M | +3% |
| Equity | NOK 13M | +12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 296 | 7 635 | 11 012 | 12 346 | 9 933 |
| Staff expenses | −4 138 | −4 090 | −5 682 | −6 010 | −5 150 |
| EBITDA | 1 047 | 2 108 | 3 085 | 3 836 | 2 451 |
| Depreciation & amort. | −589 | −589 | −630 | −680 | −730 |
| EBIT | 458 | 1 518 | 2 454 | 3 156 | 1 721 |
| Net financials | −111 | −80 | −85 | −68 | 120 |
| Profit before tax | 347 | 1 439 | 2 369 | 3 087 | 1 842 |
| Tax | 80 | 323 | 523 | 682 | 406 |
| Net profit | 267 | 1 115 | 1 846 | 2 405 | 1 436 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 037 | 11 469 | 14 830 | 16 522 | 17 096 |
| Equity | 6 227 | 7 343 | 9 189 | 11 594 | 13 029 |
| Long-term debt | 4 295 | 3 604 | 4 554 | 3 942 | 3 308 |
| Short-term debt | 514 | 522 | 1 087 | 987 | 759 |
| Total debt | 4 809 | 4 126 | 5 641 | 4 928 | 4 067 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VJ Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Jacobsen | Chief Executive Officer | 0 companies |
| Freddy Arne Pedersen | Chairman | 0 companies |