| Revenue | NOK 522K | -3% |
| EBITDA | NOK -8,6M | -456% |
| Net profit | NOK -6,2M | -940% |
| Total assets | NOK 21,3M | +23% |
| Equity | NOK 14,3M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 217 | 284 | 591 | 538 | 522 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 586 | −1 969 | −3 696 | −1 555 | −8 645 |
| Depreciation & amort. | −52 | −52 | −39 | −65 | −52 |
| EBIT | 534 | −2 021 | −3 735 | −1 620 | −8 697 |
| Net financials | 626 | 497 | 591 | 851 | 699 |
| Profit before tax | 1 160 | −1 524 | −3 144 | −769 | −7 999 |
| Tax | 255 | −335 | −692 | −169 | −1 760 |
| Net profit | 905 | −1 189 | −2 453 | −600 | −6 239 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 694 | 21 691 | 20 918 | 17 288 | 21 308 |
| Equity | 17 091 | 15 902 | 14 638 | 14 038 | 14 328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 603 | 5 789 | 6 280 | 3 250 | 6 980 |
| Total debt | 7 603 | 5 789 | 6 280 | 3 250 | 6 980 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WO Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| William Oscar Bergh | Chief Executive Officer | 0 companies |
| Tor Evert Lindeland | Board of Directors | 0 companies |
| Terje Hagen | Board of Directors | 0 companies |
| Kristine Tveitnes | Chairman | 0 companies |
| Julius Helleberg Lund | Board of Directors | 0 companies |