| Revenue | NOK 4M | -1% |
| EBITDA | NOK 386K | +32% |
| Net profit | NOK 230K | +54% |
| Total assets | NOK 1,7M | +11% |
| Equity | NOK 963K | +9% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 018 | 4 184 | 3 638 | 4 132 | 4 405 | 5 137 | 4 373 | 5 030 | 4 757 | 5 396 | 4 905 | 5 348 | 6 069 | 5 705 | 5 858 | 4 041 | 4 004 |
| Staff expenses | −1 575 | −2 104 | −1 944 | −1 818 | −2 273 | −2 265 | −2 678 | −2 757 | −2 806 | −2 921 | −2 791 | −2 813 | −3 170 | −3 160 | −2 880 | −2 298 | −2 127 |
| EBITDA | 200 | 398 | 231 | 782 | 508 | 840 | 375 | 568 | 411 | 766 | 519 | 538 | 807 | 807 | 867 | 293 | 386 |
| Depreciation & amort. | −32 | −53 | −73 | −73 | −67 | −84 | −86 | −112 | −79 | −77 | −97 | −111 | −110 | −143 | −125 | −103 | −107 |
| EBIT | 168 | 346 | 158 | 710 | 442 | 756 | 289 | 456 | 332 | 689 | 422 | 426 | 697 | 665 | 742 | 190 | 279 |
| Net financials | 14 | 12 | 8 | 12 | 15 | 11 | 11 | −7 | −12 | −6 | −15 | −15 | −11 | −8 | −4 | 1 | 16 |
| Profit before tax | 182 | 358 | 167 | 722 | 457 | 767 | 300 | 450 | 320 | 683 | 407 | 411 | 686 | 656 | 737 | 191 | 295 |
| Tax | 52 | 101 | 48 | 203 | 129 | 217 | 99 | 119 | 75 | 164 | 89 | 93 | 154 | 147 | 163 | 42 | 65 |
| Net profit | 131 | 257 | 118 | 519 | 328 | 550 | 200 | 330 | 244 | 519 | 319 | 318 | 532 | 509 | 574 | 149 | 230 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 238 | 1 791 | 1 614 | 2 159 | 1 736 | 2 228 | 1 726 | 2 081 | 1 864 | 2 259 | 2 131 | 2 060 | 2 394 | 2 273 | 2 280 | 1 562 | 1 741 |
| Equity | 430 | 588 | 691 | 710 | 738 | 1 288 | 989 | 819 | 763 | 582 | 901 | 919 | 1 151 | 1 160 | 1 234 | 883 | 963 |
| Long-term debt | 5 | 11 | 13 | 10 | 6 | 0 | 0 | 249 | 190 | 129 | 374 | 307 | 243 | 162 | 68 | 32 | 29 |
| Short-term debt | 802 | 1 192 | 910 | 1 439 | 991 | 940 | 737 | 1 014 | 910 | 1 548 | 856 | 834 | 1 000 | 951 | 978 | 647 | 749 |
| Total debt | 807 | 1 203 | 923 | 1 449 | 997 | 940 | 737 | 1 262 | 1 100 | 1 677 | 1 230 | 1 141 | 1 243 | 1 113 | 1 046 | 679 | 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Gjerde Ramsvik | Chief Executive Officer | 0 companies |
| Sigrid Sæterbø Ramsvik | Deputy Member | 0 companies |
| Leif Helge Ramsvik | Chairman | 0 companies |