| Revenue | NOK 42,8M | +9% |
| EBITDA | NOK 5,6M | +130% |
| Net profit | NOK 3,8M | +199% |
| Total assets | NOK 16,2M | +8% |
| Equity | NOK 4,3M | -1% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 044 | 19 650 | 15 345 | 19 508 | 13 925 | 13 415 | 20 604 | 22 323 | 20 809 | 26 793 | 32 975 | 39 301 | 35 101 | 51 840 | 39 109 | 39 339 | 42 833 |
| Staff expenses | −6 898 | −7 103 | −6 475 | −5 927 | −4 420 | −5 391 | −7 491 | −7 324 | −7 650 | −9 136 | −13 382 | −17 861 | −16 098 | −20 747 | −15 705 | −18 672 | −21 529 |
| EBITDA | −2 328 | 4 473 | −506 | 4 411 | 555 | 1 022 | 4 048 | 1 489 | 700 | 3 479 | 4 053 | 2 927 | 4 319 | 7 732 | 4 302 | 2 412 | 5 552 |
| Depreciation & amort. | −8 | −38 | −79 | −79 | −61 | −17 | −32 | −60 | −63 | −65 | −43 | −92 | −107 | −92 | −58 | −79 | −101 |
| EBIT | −2 336 | 4 434 | −585 | 4 331 | 493 | 1 005 | 4 015 | 1 429 | 638 | 3 414 | 4 009 | 2 835 | 4 212 | 7 640 | 4 244 | 2 334 | 5 451 |
| Net financials | −144 | −207 | −270 | −793 | −422 | −484 | −1 371 | −427 | −522 | −641 | −490 | −411 | −589 | −591 | −558 | −697 | −568 |
| Profit before tax | −2 480 | 4 228 | −855 | 3 539 | 72 | 521 | 2 644 | 1 002 | 115 | 2 773 | 3 519 | 2 424 | 3 623 | 7 050 | 3 686 | 1 636 | 4 883 |
| Tax | −678 | 1 218 | −206 | 1 036 | 42 | 235 | 906 | 363 | 96 | 736 | 965 | 611 | 880 | 1 667 | 868 | 365 | 1 080 |
| Net profit | −1 802 | 1 650 | −649 | 2 503 | 30 | 286 | 1 739 | 639 | 20 | 2 037 | 2 554 | 1 814 | 2 743 | 5 383 | 2 818 | 1 272 | 3 803 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 364 | 8 278 | 6 130 | 7 325 | 8 103 | 9 254 | 9 790 | 7 505 | 6 681 | 9 304 | 11 921 | 12 164 | 13 050 | 17 095 | 13 767 | 14 953 | 16 210 |
| Equity | 380 | 2 030 | 1 122 | 2 021 | 2 051 | 2 336 | 2 925 | 2 442 | 2 012 | 2 336 | 2 391 | 2 440 | 5 183 | 8 016 | 4 372 | 4 364 | 4 340 |
| Long-term debt | 241 | 1 192 | 0 | 0 | 592 | 392 | 1 392 | 857 | 514 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 743 | 5 055 | 4 016 | 4 512 | 5 460 | 6 525 | 5 472 | 4 206 | 4 154 | 6 797 | 9 530 | 9 724 | 7 868 | 9 079 | 9 395 | 10 589 | 11 871 |
| Total debt | 3 984 | 6 248 | 5 009 | 5 304 | 6 053 | 6 918 | 6 865 | 5 063 | 4 669 | 6 968 | 9 530 | 9 724 | 7 868 | 9 079 | 9 395 | 10 589 | 11 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvass As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Campbell Strømme | Chief Executive Officer | 0 companies |
| Terje Lundberg | Board of Directors | 0 companies |
| Kristian Lindstad | Chairman | 0 companies |
| Preben Øiamo | Board of Directors | 0 companies |
| Johnny Duedahl | Board of Directors | 0 companies |
| Bård Teigland | Chairman | 0 companies |
| Jørgen Hvoslef Kaada-Rønning | Chairman | 0 companies |