| Revenue | NOK 205,1M | -12% |
| EBITDA | NOK 12,2M | -37% |
| Net profit | NOK 11M | -31% |
| Total assets | NOK 68,3M | -20% |
| Equity | NOK 13,6M | +8% |
| Employees | 96 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 136 745 | 175 280 | 163 211 | 234 066 | 205 124 |
| Staff expenses | −50 747 | −56 513 | −59 744 | −73 290 | −77 381 |
| EBITDA | 8 350 | 10 161 | 10 533 | 19 229 | 12 206 |
| Depreciation & amort. | −381 | −408 | −381 | −354 | −338 |
| EBIT | 7 969 | 9 754 | 10 152 | 18 874 | 11 868 |
| Net financials | 266 | 485 | 205 | 1 537 | 1 873 |
| Profit before tax | 8 236 | 10 239 | 10 357 | 20 412 | 13 741 |
| Tax | 1 792 | 2 176 | 2 269 | 4 471 | 2 784 |
| Net profit | 6 443 | 8 063 | 8 088 | 15 940 | 10 957 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 063 | 48 737 | 63 403 | 85 168 | 68 301 |
| Equity | 7 451 | 10 214 | 11 713 | 12 653 | 13 610 |
| Long-term debt | 706 | 1 916 | 1 104 | 1 673 | 67 |
| Short-term debt | 37 687 | 36 607 | 50 586 | 70 841 | 54 623 |
| Total debt | 38 392 | 38 523 | 51 690 | 72 514 | 54 691 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EO Chief Executive Officer | Chief Executive Officer | 2005 |
ES Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 78.67% | 78.67% | 2023 | |
| Company | 10.67% | 10.67% | 2023 | |
| Company | 10.67% | 10.67% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Ose | Chief Executive Officer | 0 companies |
| Eirik Skaara | Chief Executive Officer | 0 companies |
| Eli Halvorsen Norheim | Board of Directors | 0 companies |
| Kåre Ravndal | Chairman | 0 companies |
| Unni Mesel | Board of Directors | 0 companies |
| Dag Halvorsen | Board of Directors | 0 companies |
| Kjell Egil Ellingsen | Board of Directors | 0 companies |
| Geir Aamodt | Board of Directors | 0 companies |
| Trond Knutsen | Board of Directors | 0 companies |