| Revenue | NOK 0 | — |
| EBITDA | NOK -94K | -106% |
| Net profit | NOK -78K | -106% |
| Total assets | NOK 482K | -75% |
| Equity | NOK 439K | -15% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 022 | 3 328 | 2 505 | 2 166 | 1 738 | 3 448 | 3 086 | 2 843 | 1 835 | 2 046 | 2 045 | 2 415 | 1 847 | 1 610 | 2 208 | 3 393 | 0 |
| Staff expenses | −664 | −1 000 | −671 | −761 | −113 | −1 135 | −1 048 | −1 088 | −444 | −458 | −500 | −802 | −528 | −676 | −673 | −720 | 217 |
| EBITDA | 591 | 614 | 343 | −15 | 122 | 190 | 184 | −333 | 465 | 403 | 390 | 155 | 177 | −146 | 280 | 1 523 | −94 |
| Depreciation & amort. | −426 | −433 | −441 | −377 | −388 | −150 | −295 | −295 | −295 | −295 | −149 | −129 | −114 | −62 | −51 | −278 | −0 |
| EBIT | 165 | 181 | −99 | −392 | −266 | 40 | −111 | −629 | 169 | 108 | 241 | 26 | 63 | −208 | 230 | 1 245 | −94 |
| Net financials | −199 | −156 | −130 | −138 | −124 | −117 | −95 | −134 | −95 | −11 | −79 | −0 | −0 | −3 | −6 | 2 | 16 |
| Profit before tax | −33 | 25 | −228 | −530 | −391 | −77 | −206 | −763 | 74 | 97 | 162 | 26 | 62 | −211 | 224 | 1 246 | −78 |
| Tax | −9 | 8 | −65 | −0 | −109 | 160 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | −0 |
| Net profit | −24 | 17 | −163 | −530 | −281 | −237 | −206 | −763 | 74 | 97 | 162 | 26 | 62 | −211 | 224 | 1 242 | −78 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 702 | 3 269 | 2 849 | 2 168 | 2 923 | 2 388 | 2 062 | 1 595 | 1 344 | 1 033 | 969 | 699 | 644 | 635 | 685 | 1 895 | 482 |
| Equity | 1 004 | 1 021 | 858 | 328 | 47 | −190 | −396 | −1 159 | −1 085 | −988 | −826 | −800 | −738 | −949 | −725 | 517 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 987 | 1 642 | 1 296 | 1 296 | 971 | 560 | 326 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 373 | 236 | 319 | 889 | 937 | 1 162 | 1 458 | 1 457 | 1 461 | 1 468 | 1 499 | 1 382 | 1 584 | 1 410 | 1 378 | 43 |
| Total debt | 2 698 | 2 248 | 1 991 | 1 840 | 2 876 | 2 578 | 2 458 | 2 754 | 2 429 | 2 022 | 1 795 | 1 499 | 1 382 | 1 584 | 1 410 | 1 378 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rajeevan Jeevaradnam | Chief Executive Officer | 0 companies |
| Sri Suntharalingam Balasundaram | Deputy Chairman | 0 companies |
| Sivaganes Thilliampalam | Chairman | 0 companies |