| Revenue | NOK 65,5M | -22% |
| EBITDA | NOK -15,5M | -68% |
| Net profit | NOK -19,2M | -64% |
| Total assets | NOK 39,6M | -18% |
| Equity | NOK 13,7M | -54% |
| Employees | 45 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 581 | 8 173 | 14 295 | 27 055 | 37 923 | 55 951 | 74 248 | 89 828 | 97 457 | 93 471 | 98 459 | 106 033 | 83 959 | 96 362 | 88 700 | 84 399 | 65 540 |
| Staff expenses | −0 | −2 109 | −1 743 | −2 093 | −4 131 | −5 629 | −6 491 | −7 907 | −10 368 | −12 993 | −0 | −15 902 | −15 314 | −15 557 | −18 777 | −19 333 | −0 | −0 |
| EBITDA | 0 | −2 064 | −1 204 | 1 027 | 3 831 | 1 875 | 5 813 | 5 599 | 5 907 | −360 | 1 165 | 3 514 | −1 495 | −17 095 | −1 174 | −13 223 | −9 254 | −15 530 |
| Depreciation & amort. | −0 | −208 | −264 | −319 | −317 | −202 | −541 | −607 | −667 | −878 | −1 710 | −1 894 | −2 394 | −2 273 | −1 750 | −2 189 | −1 521 | −1 854 |
| EBIT | 0 | −2 272 | −1 468 | 708 | 3 514 | 1 673 | 5 273 | 4 992 | 5 239 | −1 238 | −545 | 1 620 | −3 890 | −19 368 | −2 923 | −15 412 | −10 775 | −17 384 |
| Net financials | 0 | 80 | −41 | −613 | 599 | −426 | 126 | 1 360 | 3 245 | −2 596 | −761 | −3 471 | −2 416 | −3 637 | −232 | −925 | −976 | −1 850 |
| Profit before tax | 0 | −2 192 | −1 509 | 95 | 4 113 | 1 248 | 5 399 | 6 352 | 8 485 | −3 834 | −1 305 | −1 851 | −6 305 | −23 005 | −3 156 | −16 337 | −11 751 | −19 234 |
| Tax | −0 | 37 | −0 | −0 | −0 | −0 | 1 147 | 1 660 | 2 228 | −960 | −282 | −374 | 2 436 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 229 | −1 509 | 95 | 4 113 | 1 248 | 4 252 | 4 692 | 6 257 | −2 874 | −1 023 | −1 477 | −8 741 | −23 005 | −3 156 | −16 337 | −11 751 | −19 234 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 606 | 6 721 | 8 573 | 13 525 | 14 576 | 21 066 | 29 363 | 35 935 | 41 496 | 40 548 | 59 889 | 77 479 | 80 070 | 85 131 | 83 172 | 48 598 | 39 609 |
| Equity | — | 5 284 | 3 775 | 6 371 | 10 484 | 11 731 | 15 983 | 22 271 | 29 055 | 26 181 | 25 158 | 23 681 | 14 939 | 60 914 | 57 758 | 41 421 | 29 670 | 13 662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 321 | 2 946 | 2 202 | 3 041 | 2 845 | 5 083 | 7 092 | 6 880 | 15 315 | 15 390 | 36 208 | 62 540 | 19 156 | 27 373 | 41 751 | 18 929 | 25 946 |
| Total debt | 0 | 2 321 | 2 946 | 2 202 | 3 041 | 2 845 | 5 083 | 7 092 | 6 880 | 15 315 | 15 390 | 36 208 | 62 540 | 19 156 | 27 373 | 41 751 | 18 929 | 25 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Swims World Wide Llc | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Alexander Eskeland | Chief Executive Officer | 0 companies |
| Kay Brage Gundersen | Chairman | 0 companies |
| Nils Holger Koefoed | Chairman | 0 companies |
| Peter Olov Urban Sjölander | Board of Directors | 0 companies |