| Revenue | NOK 3,4M | +11% |
| EBITDA | NOK 1,9M | +4% |
| Net profit | NOK 851K | +7% |
| Total assets | NOK 18,8M | +1% |
| Equity | NOK 10,2M | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 773 | 1 084 | 1 266 | 1 316 | 1 356 | 1 494 | 1 590 | 1 831 | 1 835 | 1 997 | 1 849 | 2 656 | 2 879 | 3 029 | 3 372 |
| Staff expenses | −0 | −0 | −0 | −0 | −28 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 443 | 428 | 569 | 749 | 726 | 879 | 477 | 1 003 | 1 213 | 1 026 | 1 056 | 1 591 | 1 850 | 1 802 | 1 875 |
| Depreciation & amort. | −0 | −26 | −60 | −103 | −156 | −156 | −149 | −150 | −231 | −231 | −245 | −248 | −453 | −550 | −548 | −552 |
| EBIT | 0 | 417 | 367 | 466 | 593 | 570 | 730 | 327 | 772 | 981 | 781 | 809 | 1 138 | 1 300 | 1 254 | 1 323 |
| Net financials | 0 | −32 | −106 | −141 | −151 | −167 | −120 | −108 | −168 | −125 | −112 | −104 | −220 | −289 | −230 | −227 |
| Profit before tax | 0 | 386 | 261 | 325 | 442 | 403 | 610 | 218 | 604 | 857 | 669 | 705 | 919 | 1 011 | 1 024 | 1 096 |
| Tax | −0 | 108 | 73 | 62 | 152 | 113 | 159 | 59 | 133 | 199 | 148 | 145 | 202 | 222 | 225 | 244 |
| Net profit | 0 | 278 | 188 | 263 | 290 | 290 | 452 | 159 | 470 | 658 | 521 | 560 | 717 | 789 | 799 | 851 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 790 | 13 235 | 13 275 | 10 178 | 9 898 | 9 808 | 10 238 | 11 579 | 11 129 | 11 609 | 11 530 | 19 350 | 19 280 | 18 737 | 18 850 |
| Equity | — | 1 631 | 7 819 | 8 082 | 4 872 | 5 162 | 5 614 | 5 773 | 6 243 | 6 901 | 7 160 | 7 620 | 7 811 | 8 600 | 9 399 | 10 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 236 | 4 006 | 3 798 | 5 034 | 3 906 | 3 576 | 3 241 | 9 907 | 9 246 | 8 582 | 7 907 |
| Short-term debt | 0 | 6 904 | 349 | 386 | 787 | 500 | 188 | 666 | 301 | 321 | 873 | 669 | 1 632 | 1 434 | 756 | 693 |
| Total debt | 0 | 8 159 | 5 416 | 5 193 | 5 306 | 4 735 | 4 194 | 4 465 | 5 336 | 4 228 | 4 449 | 3 910 | 11 539 | 10 680 | 9 339 | 8 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2016 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Erik Skjelsvold | Deputy Member | 0 companies |
| Ove Midtenget | Chief Executive Officer | 0 companies |
| Astrid Margrete Smidesang | Board of Directors | 0 companies |
| Thomas Ellingsen | Board of Directors | 0 companies |
| Dominique Ferreira | Chairman | 0 companies |
| Jonny Kronberget | Board of Directors | 0 companies |
| Andre Erikssen | Board of Directors | 0 companies |
| Eric Xavier Germain | Board of Directors | 0 companies |
| Aslak Andersen | Board of Directors | 0 companies |
| Helge Gitmark Valeur | Board of Directors | 0 companies |