| Revenue | NOK 3,8M | +279% |
| EBITDA | NOK 1,9M | +133% |
| Net profit | NOK 1,4M | +32% |
| Total assets | NOK 3,4M | +140% |
| Equity | NOK 2,6M | +113% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 110 | 3 297 | 1 681 | 1 861 | 2 503 | 2 276 | 2 692 | 1 362 | 363 | 0 | 0 | 0 | 0 | 0 | 0 | 1 017 | 3 849 |
| Staff expenses | −988 | −985 | −576 | −205 | −768 | −923 | −1 097 | −1 099 | −332 | −3 | 30 | −0 | −0 | −0 | −5 | −2 | −1 021 |
| EBITDA | 1 094 | 1 292 | 447 | 1 422 | 1 158 | 961 | 950 | −414 | −190 | −168 | −132 | −109 | −110 | −71 | −75 | 835 | 1 948 |
| Depreciation & amort. | −10 | −7 | −12 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 084 | 1 285 | 435 | 1 418 | 1 158 | 961 | 950 | −414 | −190 | −168 | −132 | −109 | −110 | −71 | −75 | 835 | 1 948 |
| Net financials | −1 025 | 454 | −747 | 94 | 251 | −622 | −767 | −36 | 86 | 84 | −251 | 282 | −205 | 23 | 136 | 223 | −119 |
| Profit before tax | 59 | 1 739 | −312 | 1 512 | 1 409 | 339 | 183 | −450 | −104 | −84 | −383 | 174 | −315 | −47 | 61 | 1 058 | 1 828 |
| Tax | 340 | 392 | 131 | 397 | 326 | 269 | 259 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 435 |
| Net profit | −281 | 1 347 | −443 | 1 115 | 1 083 | 70 | −76 | −450 | −104 | −84 | −383 | 174 | −315 | −47 | 61 | 1 058 | 1 393 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 573 | 2 542 | 1 703 | 3 080 | 3 490 | 2 832 | 2 263 | 1 267 | 930 | 719 | 325 | 554 | 348 | 290 | 418 | 1 410 | 3 378 |
| Equity | 908 | 1 855 | 1 312 | 1 627 | 2 709 | 1 939 | 1 361 | 1 081 | 812 | 683 | 300 | 474 | 159 | 111 | 173 | 1 231 | 2 624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 665 | 686 | 391 | 1 453 | 781 | 892 | 902 | 186 | 118 | 36 | 25 | 80 | 189 | 179 | 246 | 179 | 755 |
| Total debt | 665 | 686 | 391 | 1 453 | 781 | 892 | 902 | 186 | 118 | 36 | 25 | 80 | 189 | 179 | 246 | 179 | 755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2005 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Bergerud Næslund | Deputy Member | 0 companies |
| Odd Aksel Jørgensen | Chief Executive Officer | 0 companies |