| Revenue | NOK 310,3M | +5% |
| EBITDA | NOK 35,4M | +32% |
| Net profit | NOK 26,8M | +50% |
| Total assets | NOK 158,7M | +7% |
| Equity | NOK 58,6M | +19% |
| Employees | 158 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 915 | 114 952 | 150 540 | 174 762 | 157 297 | 234 530 | 208 071 | 242 818 | 319 858 | 294 811 | 310 340 |
| Staff expenses | −55 630 | −48 302 | −56 690 | −60 667 | −59 842 | −74 914 | −74 354 | −81 168 | −98 592 | −122 919 | −124 490 |
| EBITDA | 16 063 | 1 078 | 10 355 | 17 287 | 7 005 | 17 059 | 17 907 | 21 124 | 15 805 | 26 729 | 35 399 |
| Depreciation & amort. | −1 830 | −1 352 | −705 | −474 | −555 | −2 036 | −2 456 | −2 484 | −3 310 | −2 891 | −2 006 |
| EBIT | 14 234 | −274 | 9 650 | 16 814 | 6 449 | 15 023 | 15 451 | 18 640 | 12 495 | 23 838 | 33 393 |
| Net financials | 34 | −5 931 | −453 | −182 | 60 | 283 | −1 292 | 21 | 1 096 | −291 | 1 289 |
| Profit before tax | 14 268 | −6 205 | 9 197 | 16 632 | 6 509 | 15 306 | 14 160 | 18 661 | 13 591 | 23 547 | 34 681 |
| Tax | 3 921 | 216 | 2 493 | 4 119 | 1 599 | 3 447 | 3 669 | 4 221 | 2 925 | 5 639 | 7 878 |
| Net profit | 10 347 | −6 421 | 6 704 | 12 513 | 4 910 | 11 859 | 10 490 | 14 440 | 10 666 | 17 908 | 26 803 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 990 | 49 491 | 82 592 | 88 983 | 85 040 | 110 968 | 89 616 | 112 015 | 114 013 | 148 300 | 158 670 |
| Equity | 28 807 | 23 015 | 28 347 | 36 980 | 37 877 | 31 216 | 31 706 | 38 236 | 48 902 | 49 310 | 58 613 |
| Long-term debt | 844 | 0 | 0 | 0 | 0 | 5 810 | 5 087 | 5 029 | 1 483 | 297 | 0 |
| Short-term debt | 36 553 | 26 291 | 54 055 | 51 813 | 46 972 | 73 752 | 52 823 | 60 969 | 57 386 | 95 564 | 99 446 |
| Total debt | 37 397 | 26 291 | 54 055 | 51 813 | 46 972 | 79 562 | 57 910 | 65 998 | 58 869 | 95 861 | 99 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krohn Dale Invest As | Company | 100.0% | 100.0% | 2022 |
Acel Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Idar Kjerstad | Chief Executive Officer | 0 companies |
| Anders Vedlog | Chief Executive Officer | 0 companies |
| Odd-Einar Hellebust | Board of Directors | 0 companies |
| Inguna Strazdina | Board of Directors | 0 companies |
| Kjell-Christian Krohn Dale | Chairman | 0 companies |
| Guttorm Mattis Olsen | Board of Directors | 0 companies |
| Eystein Høegh Krohn Dale | Chairman | 0 companies |
| Anne Kjølseth Ekerholt | Board of Directors | 0 companies |
| Helge Karl Bjørge | Board of Directors | 0 companies |
| Marius Granlien | Board of Directors | 0 companies |
| June Finsnes Hjelle | Board of Directors | 0 companies |
| Per Gunnar Fiskerstrand | Board of Directors | 0 companies |
| Nils Harald Thommessen | Chairman | 0 companies |