| Revenue | NOK 213K | -24% |
| EBITDA | NOK 162K | +11% |
| Net profit | NOK -15 | +100% |
| Total assets | NOK 1,1M | -6% |
| Equity | NOK 46K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 903 | 2 570 | 2 254 | 2 265 | 2 071 | 0 | 1 876 | 1 810 | 1 927 | 1 542 | 1 076 | 171 | 255 | 270 | 286 | 296 | 280 | 213 |
| Staff expenses | −0 | −947 | −883 | −775 | −553 | −484 | −0 | −444 | −291 | −549 | −166 | −330 | 2 | −0 | −0 | −0 | −0 | −6 | −0 |
| EBITDA | 0 | 55 | 89 | 46 | 286 | 66 | 0 | 136 | 215 | 15 | 203 | −118 | 64 | 183 | 172 | 235 | 253 | 147 | 162 |
| Depreciation & amort. | −0 | −123 | −109 | −105 | −73 | −52 | −0 | −46 | −46 | −46 | −46 | −46 | −23 | −106 | −114 | −114 | −114 | −114 | −76 |
| EBIT | 0 | −68 | −20 | −59 | 213 | 13 | 0 | 90 | 169 | −31 | 157 | −164 | 41 | 77 | 58 | 121 | 139 | 33 | 86 |
| Net financials | 0 | −86 | −124 | −66 | −57 | −63 | 0 | −55 | −27 | −41 | −43 | −12 | −12 | −7 | 0 | 1 | 1 | −88 | −82 |
| Profit before tax | 0 | −154 | −144 | −125 | 157 | −50 | 0 | 35 | 143 | −72 | 115 | −175 | 29 | 69 | 58 | 122 | 140 | −55 | 4 |
| Tax | −0 | −43 | −40 | −19 | 75 | −4 | −0 | 19 | 43 | −16 | 39 | −32 | 6 | 68 | 8 | 34 | 41 | −0 | 4 |
| Net profit | 0 | −111 | −104 | −106 | 82 | −46 | 0 | 16 | 100 | −56 | 76 | −144 | 22 | 2 | 50 | 88 | 98 | −55 | −0 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 412 | 1 097 | 979 | 927 | 852 | — | 820 | 771 | 663 | 499 | 392 | 1 642 | 1 513 | 1 466 | 1 432 | 1 398 | 1 181 | 1 114 |
| Equity | — | 141 | 37 | −70 | 12 | −34 | — | 41 | 141 | 85 | 161 | 17 | 40 | 41 | 92 | 180 | 279 | 46 | 46 |
| Long-term debt | 0 | 822 | 0 | 0 | 0 | 574 | 0 | 451 | 373 | 288 | 194 | 91 | 1 510 | 1 385 | 1 362 | 1 214 | 1 073 | 1 124 | 1 045 |
| Short-term debt | 0 | 449 | 303 | 363 | 286 | 312 | 0 | 328 | 257 | 290 | 145 | 284 | 92 | 87 | 12 | 38 | 46 | 12 | 24 |
| Total debt | 0 | 1 271 | 1 060 | 1 048 | 915 | 886 | 0 | 779 | 630 | 578 | 339 | 375 | 1 602 | 1 472 | 1 374 | 1 252 | 1 120 | 1 136 | 1 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vy Helgeland As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tetiana Novytska | Chief Executive Officer | 0 companies |
| Jonas Hiller Fladvad | Chief Executive Officer | 0 companies |
| Ane Hiller Fladvad | Chairman | 0 companies |
| Artem Novytskyi | Board of Directors | 0 companies |
| Marit Hiller | Board of Directors | 0 companies |