| Revenue | NOK 2M | -1% |
| EBITDA | NOK 1,5M | -7% |
| Net profit | NOK 1,3M | +27% |
| Total assets | NOK 9,2M | -23% |
| Equity | NOK 575K | +376% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 493 | 522 | 387 | 468 | 618 | 864 | 720 | 720 | 720 | 720 | 720 | 1 986 | 1 969 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −24 | −92 | −33 | −34 | 413 | 44 | 131 | 237 | 369 | 726 | 618 | 656 | 704 | 670 | 682 | 1 623 | 1 510 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −76 | −366 | −286 | −310 | −399 | −383 | −368 | −368 | −347 | −334 | −321 | −0 | −0 |
| EBIT | 0 | −24 | −92 | −33 | −34 | 337 | −322 | −155 | −73 | −31 | 343 | 250 | 289 | 356 | 336 | 361 | 1 623 | 1 510 |
| Net financials | 0 | −710 | 1 | 0 | −24 | −16 | 2 096 | −481 | −115 | −538 | −169 | −477 | −4 499 | −410 | −394 | −329 | −328 | 10 |
| Profit before tax | 0 | −734 | −91 | −32 | −58 | 321 | 1 774 | −636 | −188 | −569 | 174 | −228 | −4 210 | −54 | −58 | 31 | 1 295 | 1 520 |
| Tax | −0 | −0 | −0 | −0 | −0 | 10 | 595 | −172 | −41 | −39 | 41 | −23 | −0 | −0 | −48 | 14 | 275 | 229 |
| Net profit | 0 | −734 | −91 | −32 | −58 | 311 | 1 179 | −464 | −147 | −530 | 133 | −205 | −4 210 | −54 | −10 | 18 | 1 020 | 1 291 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 971 | 7 910 | 7 878 | 9 009 | 9 361 | 12 839 | 12 287 | 13 087 | 16 560 | 15 817 | 15 088 | 10 770 | 10 413 | 10 300 | 9 762 | 11 875 | 9 170 |
| Equity | — | 7 971 | 7 880 | 7 848 | 7 789 | 8 100 | 3 825 | 5 165 | 5 100 | 4 571 | 4 704 | 4 499 | 289 | 235 | 157 | 125 | 121 | 575 |
| Long-term debt | 0 | 0 | 30 | 0 | 0 | 560 | 8 795 | 7 096 | 7 411 | 11 244 | 11 066 | 10 471 | 10 411 | 10 113 | 9 839 | 9 311 | 9 938 | 7 498 |
| Short-term debt | 0 | 0 | 0 | 0 | 469 | 700 | 219 | 26 | 576 | 745 | 47 | 118 | 71 | 65 | 305 | 326 | 1 817 | 1 096 |
| Total debt | 0 | 0 | 30 | 30 | 1 219 | 1 260 | 9 014 | 7 122 | 7 987 | 11 990 | 11 113 | 10 589 | 10 481 | 10 178 | 10 143 | 9 637 | 11 754 | 8 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Litlebergen Brygge As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Kolstad | Deputy Member | 0 companies |
| Ståle Gudmund Simonsen | Board of Directors | 0 companies |
| Jan Eirik Kolstad | Chairman | 0 companies |
| Henrik Advocaat Lund | Board of Directors | 0 companies |