| Revenue | NOK 289K | -40% |
| EBITDA | NOK -123K | -204% |
| Net profit | NOK -454K | -155% |
| Total assets | NOK 6M | -4% |
| Equity | NOK 1,5M | -23% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 577 | 2 002 | 2 142 | 1 890 | 1 182 | 1 158 | 1 070 | 1 222 | 182 | 157 | 417 | 376 | 732 | 480 | 289 |
| Staff expenses | −0 | −171 | −966 | −1 001 | −948 | −449 | −371 | −127 | −98 | 80 | −4 | −4 | −3 | −2 | −0 | −0 |
| EBITDA | −168 | 1 994 | 585 | 774 | 546 | 356 | 305 | 326 | 572 | −75 | −55 | 117 | −5 | 204 | 118 | −123 |
| Depreciation & amort. | −0 | −0 | −0 | −201 | −201 | −201 | −201 | −371 | −170 | −171 | −171 | −171 | −101 | −101 | −100 | −100 |
| EBIT | −168 | 1 994 | 585 | 573 | 345 | 155 | 104 | −45 | 402 | −246 | −226 | −54 | −106 | 103 | 18 | −223 |
| Net financials | −662 | 135 | 64 | 69 | 30 | 49 | 66 | −43 | −160 | −126 | −135 | −175 | −202 | −219 | −197 | −230 |
| Profit before tax | −830 | 2 128 | 649 | 641 | 375 | 204 | 170 | −88 | 242 | −372 | −361 | −230 | −308 | −116 | −178 | −454 |
| Tax | 389 | −0 | 87 | 177 | 117 | 79 | 66 | 13 | 17 | −17 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 220 | 2 128 | 562 | 464 | 257 | 124 | 104 | −101 | 226 | −356 | −361 | −230 | −308 | −116 | −178 | −454 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 845 | 4 488 | 3 952 | 5 434 | 5 026 | 5 369 | 9 082 | 8 791 | 8 321 | 7 825 | 7 745 | 7 332 | 7 033 | 6 799 | 6 250 | 6 017 |
| Equity | 985 | 2 313 | 2 875 | 3 339 | 3 597 | 3 721 | 3 825 | 3 375 | 3 491 | 3 135 | 2 775 | 2 545 | 2 237 | 2 121 | 1 943 | 1 489 |
| Long-term debt | 0 | 0 | 0 | 958 | 869 | 785 | 4 425 | 4 397 | 4 031 | 3 854 | 3 731 | 3 673 | 3 884 | 3 779 | 3 719 | 3 918 |
| Short-term debt | 464 | 2 175 | 1 077 | 1 137 | 560 | 863 | 832 | 1 019 | 799 | 835 | 1 240 | 1 113 | 912 | 898 | 588 | 610 |
| Total debt | 7 860 | 2 175 | 1 077 | 2 095 | 1 430 | 1 648 | 5 257 | 5 416 | 4 830 | 4 689 | 4 971 | 4 787 | 4 796 | 4 678 | 4 307 | 4 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Deputy Member | Deputy Member | 2005 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Benth Walmestad | Deputy Member | 0 companies |
| Knut Mathias Barkhall | Chief Executive Officer | 0 companies |