| Revenue | NOK 18M | -25% |
| EBITDA | NOK 4,4M | +17% |
| Net profit | NOK 3,6M | +23% |
| Total assets | NOK 25,1M | +133% |
| Equity | NOK 487K | +0% |
| Employees | 3 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 281 | 17 688 | 26 562 | 19 910 | 29 216 | 22 872 | 17 614 | 17 253 | 20 129 | 34 986 | 22 042 | 16 486 | 25 445 | 24 037 | 17 963 |
| Staff expenses | −1 829 | −1 480 | −1 763 | −1 439 | −1 802 | −1 543 | −1 636 | −1 534 | −1 736 | −2 097 | −2 020 | −1 807 | −2 156 | −2 172 | −2 165 |
| EBITDA | 5 501 | 3 275 | 5 157 | 2 693 | 5 392 | 3 273 | 3 267 | 2 669 | 3 857 | 6 808 | 3 866 | 2 169 | 3 787 | 3 749 | 4 389 |
| Depreciation & amort. | −9 | −12 | −8 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 492 | 3 263 | 5 149 | 2 688 | 5 392 | 3 273 | 3 267 | 2 669 | 3 857 | 6 808 | 3 866 | 2 169 | 3 787 | 3 749 | 4 389 |
| Net financials | 62 | −87 | 0 | −98 | 12 | 76 | 76 | −60 | −10 | −321 | −157 | −86 | 36 | −28 | 192 |
| Profit before tax | 5 554 | 3 176 | 5 259 | 2 589 | 5 404 | 3 349 | 3 343 | 2 609 | 3 847 | 6 488 | 3 710 | 2 083 | 3 824 | 3 721 | 4 582 |
| Tax | 1 597 | 877 | 1 476 | 728 | 1 465 | 910 | 838 | 631 | 890 | 1 433 | 817 | 457 | 841 | 820 | 1 009 |
| Net profit | 3 958 | 2 299 | 3 783 | 1 861 | 3 939 | 2 439 | 2 505 | 1 978 | 2 957 | 5 055 | 2 893 | 1 626 | 2 982 | 2 901 | 3 573 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 706 | 9 427 | 9 896 | 7 683 | 10 983 | 10 255 | 9 725 | 7 093 | 10 291 | 11 903 | 11 959 | 9 812 | 13 306 | 10 775 | 25 074 |
| Equity | 1 335 | 946 | 990 | 772 | 300 | 301 | 302 | 480 | 487 | 487 | 487 | 487 | 487 | 487 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 11 371 | 8 482 | 8 906 | 6 911 | 10 683 | 9 954 | 9 423 | 6 613 | 9 804 | 11 416 | 11 471 | 9 325 | 12 819 | 10 288 | 24 585 |
| Total debt | 11 371 | 8 482 | 8 906 | 6 911 | 10 683 | 9 954 | 9 423 | 6 613 | 9 804 | 11 416 | 11 471 | 9 325 | 12 819 | 10 288 | 24 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otto Olsen Holding As | Company | 50.0% | 50.0% | 2022 |
Nor-Group Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ståle Sørensen | Chief Executive Officer | 0 companies |
| Ole Melhus | Chairman | 0 companies |
| Finn Winther | Board of Directors | 0 companies |