| Revenue | NOK 556K | -6% |
| EBITDA | NOK 302K | +11% |
| Net profit | NOK 232K | +494% |
| Total assets | NOK 9,9M | +0% |
| Equity | NOK 1,4M | +20% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 341 | 301 | 530 | 536 | 554 | 1 052 | 585 | 609 | 562 | 328 | 338 | 372 | 462 | 612 | 594 | 556 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 259 | 177 | 418 | 407 | 422 | 780 | 375 | 450 | 360 | 153 | 174 | 170 | 225 | 188 | 272 | 302 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 259 | 177 | 418 | 407 | 422 | 780 | 375 | 450 | 360 | 153 | 174 | 170 | 225 | 188 | 272 | 302 |
| Net financials | 0 | 0 | −259 | −189 | −327 | −337 | −333 | −339 | −276 | −270 | −240 | −161 | −164 | −147 | −127 | −245 | −315 | −5 |
| Profit before tax | 0 | 0 | −0 | −12 | 91 | 70 | 89 | 441 | 99 | 180 | 120 | −8 | 10 | 23 | 98 | −57 | −44 | 298 |
| Tax | −0 | −0 | −3 | 7 | 19 | 20 | 25 | 119 | 27 | 45 | 29 | −0 | 1 | 5 | 16 | 5 | 15 | 65 |
| Net profit | 0 | 0 | 3 | −19 | 72 | 50 | 64 | 322 | 72 | 135 | 91 | −8 | 10 | 18 | 82 | −63 | −59 | 232 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 4 272 | 5 888 | 7 330 | 7 460 | 7 458 | 7 436 | 7 409 | 8 421 | 5 139 | 5 053 | 5 066 | 5 081 | 10 050 | 9 990 | 9 881 | 9 882 |
| Equity | — | — | 97 | 78 | 150 | 200 | 264 | 586 | 658 | 793 | 1 192 | 1 184 | 1 196 | 1 214 | 1 295 | 1 233 | 1 174 | 1 406 |
| Long-term debt | 0 | 0 | 3 780 | 5 187 | 6 579 | 6 521 | 6 463 | 6 405 | 6 381 | 7 543 | 3 918 | 3 850 | 3 850 | 3 850 | 5 684 | 5 684 | 5 588 | 5 279 |
| Short-term debt | 0 | 0 | 395 | 623 | 601 | 738 | 730 | 444 | 370 | 85 | 29 | 19 | 20 | 17 | 3 071 | 3 074 | 3 120 | 3 198 |
| Total debt | 0 | 0 | 4 175 | 5 810 | 7 180 | 7 259 | 7 193 | 6 849 | 6 751 | 7 628 | 3 947 | 3 869 | 3 870 | 3 867 | 8 755 | 8 758 | 8 707 | 8 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Mørk Bjerke | Deputy Member | 0 companies |
| Moritz Bjørnstad | Chairman | 0 companies |