| Revenue | NOK 3,8M | +419% |
| EBITDA | NOK 2,1M | +1032% |
| Net profit | NOK 246K | +111% |
| Total assets | NOK 71,3M | +77% |
| Equity | NOK 28,6M | +1505% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 0 | 0 | 0 | 0 | 0 | 3 | 450 | 15 889 | 6 326 | 2 998 | 7 616 | 180 | 893 | 482 | 739 | 3 836 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 311 | −20 | −19 | −9 | −13 | −7 | −6 | 181 | 3 728 | 2 106 | 1 803 | 4 666 | 84 | 281 | 183 | −221 | 2 055 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −453 | −1 536 |
| EBIT | 311 | −20 | −19 | −9 | −13 | −7 | −6 | 181 | 3 728 | 2 106 | 1 803 | 4 666 | 84 | 281 | 183 | −674 | 519 |
| Net financials | −144 | −78 | −23 | 0 | 0 | −34 | −34 | −175 | −78 | −31 | −78 | −80 | −23 | −66 | −296 | −1 159 | −1 268 |
| Profit before tax | 167 | −98 | −41 | −9 | −13 | −41 | −39 | 6 | 3 650 | 2 075 | 1 726 | 4 586 | 60 | 215 | −113 | −1 833 | −749 |
| Tax | 47 | −26 | −12 | −3 | −4 | −11 | −11 | 8 | 938 | 520 | 418 | 1 009 | 14 | 58 | −25 | 427 | −995 |
| Net profit | 120 | −72 | −30 | −7 | −9 | −30 | −29 | −1 | 2 712 | 1 555 | 1 308 | 3 577 | 46 | 157 | −88 | −2 260 | 246 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 402 | 2 618 | 2 652 | 2 437 | 2 433 | 2 433 | 2 440 | 12 989 | 8 961 | 8 203 | 10 178 | 13 695 | 8 556 | 14 507 | 14 604 | 40 246 | 71 311 |
| Equity | 396 | 505 | 505 | 499 | 489 | 459 | 430 | 429 | 3 092 | 4 603 | 5 852 | 8 029 | 5 975 | 4 631 | 4 043 | 1 783 | 28 629 |
| Long-term debt | 1 953 | 2 055 | 2 085 | 1 937 | 1 941 | 1 971 | 2 005 | 0 | 3 009 | 2 597 | 3 870 | 4 699 | 2 575 | 9 809 | 10 497 | 37 959 | 42 502 |
| Short-term debt | 54 | 58 | 61 | 1 | 2 | 3 | 5 | 12 560 | 2 860 | 1 003 | 456 | 967 | 7 | 66 | 64 | 504 | 179 |
| Total debt | 2 006 | 2 112 | 2 146 | 1 939 | 1 943 | 1 974 | 2 009 | 12 560 | 5 869 | 3 600 | 4 326 | 5 666 | 2 581 | 9 875 | 10 561 | 38 463 | 42 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paulsen Maskin Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Margrethe Gjeset | Chief Executive Officer | 0 companies |
| Oddgeir Paulsen | Board of Directors | 0 companies |
| Nils Andre Williksen | Board of Directors | 0 companies |
| Nina Beate Williksen | Board of Directors | 0 companies |
| Anders Øien Paulsen | Board of Directors | 0 companies |
| Magnus Øien Paulsen | Chairman | 0 companies |