| Revenue | NOK 15,2M | +8% |
| EBITDA | NOK 1,5M | +137% |
| Net profit | NOK 385K | +269% |
| Total assets | NOK 12,2M | +2% |
| Equity | NOK 2,8M | +16% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 565 | 13 572 | 13 730 | 14 105 | 15 198 |
| Staff expenses | −9 472 | −9 737 | −10 547 | −11 314 | −11 596 |
| EBITDA | 873 | 2 082 | 994 | 648 | 1 537 |
| Depreciation & amort. | −800 | −742 | −747 | −747 | −750 |
| EBIT | 73 | 1 340 | 246 | −99 | 787 |
| Net financials | −140 | −84 | −34 | −194 | −291 |
| Profit before tax | −67 | 1 256 | 212 | −293 | 496 |
| Tax | −15 | 279 | 50 | −65 | 111 |
| Net profit | −53 | 977 | 162 | −228 | 385 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 534 | 15 644 | 12 895 | 12 033 | 12 246 |
| Equity | 1 915 | 2 742 | 2 754 | 2 377 | 2 762 |
| Long-term debt | 8 896 | 8 349 | 7 801 | 7 254 | 6 706 |
| Short-term debt | 3 723 | 4 553 | 2 339 | 2 402 | 2 778 |
| Total debt | 12 619 | 12 902 | 10 140 | 9 656 | 9 484 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
CN Deputy Member | Deputy Member | 2009 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Aamodt | Deputy Member | 0 companies |
| Camilla Nadine Hestø | Deputy Member | 0 companies |
| Margaret Hestø | Chairman | 0 companies |