| Revenue | NOK 3,6M | +9% |
| EBITDA | NOK 1,2M | -38% |
| Net profit | NOK -1,9M | -687% |
| Total assets | NOK 33,3M | -9% |
| Equity | NOK 24,8M | -16% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 1 167 | 1 165 | 1 310 | 1 394 | 1 672 | 1 566 | 1 631 | 3 162 | 2 491 | 1 630 | 1 910 | 3 310 | 3 034 | 3 299 | 3 273 | 3 552 |
| Staff expenses | −0 | −0 | −0 | −448 | −904 | −1 109 | −920 | −1 083 | −1 267 | −1 012 | −1 012 | −970 | −1 673 | −970 | −970 | −976 | −1 597 |
| EBITDA | 553 | 996 | 563 | 535 | −126 | −496 | 205 | −302 | 1 234 | 899 | 153 | 567 | 1 334 | 1 793 | 2 042 | 2 010 | 1 240 |
| Depreciation & amort. | −0 | −14 | −15 | −15 | −15 | −21 | −12 | −78 | −385 | −358 | −322 | −106 | −93 | −22 | −14 | −27 | −31 |
| EBIT | 553 | 981 | 548 | 520 | −141 | −517 | 193 | −380 | 850 | 541 | −169 | 461 | 1 242 | 1 771 | 2 028 | 1 983 | 1 208 |
| Net financials | 1 451 | −23 | 323 | −34 | 644 | 1 996 | 3 466 | 56 856 | 80 | 27 951 | 348 | 332 | 163 | 186 | 770 | −1 268 | −2 857 |
| Profit before tax | 2 004 | 959 | 871 | 486 | 503 | 1 479 | 3 660 | 56 476 | 930 | 28 492 | 179 | 793 | 1 404 | 1 957 | 2 797 | 715 | −1 649 |
| Tax | 36 | 273 | 167 | 132 | −0 | −0 | −0 | −0 | 4 | 185 | −3 | 136 | 270 | 371 | 408 | 399 | 207 |
| Net profit | 1 968 | 686 | 704 | 354 | 503 | 1 479 | 3 660 | 56 476 | 926 | 28 307 | 182 | 657 | 1 134 | 1 585 | 2 389 | 316 | −1 855 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 857 | 2 033 | 2 042 | 2 238 | 2 001 | 3 079 | 5 710 | 61 478 | 55 022 | 57 884 | 46 875 | 40 355 | 38 594 | 38 419 | 36 263 | 36 614 | 33 283 |
| Equity | 1 580 | 616 | 475 | 229 | 202 | 831 | 3 013 | 52 040 | 50 965 | 52 272 | 41 301 | 35 658 | 32 792 | 30 677 | 30 866 | 29 433 | 24 769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 500 | 450 | 4 116 | 3 611 | 5 309 | 4 188 | 4 111 | 5 074 | 4 824 | 4 580 | 5 299 | 5 044 |
| Short-term debt | 275 | 1 414 | 1 565 | 2 009 | 1 799 | 1 747 | 2 247 | 5 322 | 446 | 303 | 1 386 | 586 | 728 | 2 917 | 817 | 1 882 | 3 470 |
| Total debt | 277 | 1 417 | 1 567 | 2 009 | 1 799 | 2 247 | 2 697 | 9 438 | 4 057 | 5 611 | 5 574 | 4 698 | 5 802 | 7 741 | 5 397 | 7 181 | 8 514 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ide Bergstad Hellum | Board of Directors | 0 companies |
| Steffen Hellum | Chairman | 0 companies |