| Revenue | NOK 26,1M | -23% |
| EBITDA | NOK -1,8M | -559% |
| Net profit | NOK -1,9M | -521% |
| Total assets | NOK 6,3M | -33% |
| Equity | NOK -2,3M | -447% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 238 | 20 534 | 19 379 | 28 546 | 33 833 | 32 810 | 41 055 | 40 920 | 53 806 | 63 366 | 50 786 | 56 948 | 9 675 | 5 879 | 20 116 | 33 765 | 26 098 |
| Staff expenses | −2 686 | −3 112 | −2 745 | −2 717 | −3 572 | −3 793 | −4 497 | −4 798 | −5 497 | −6 528 | −6 038 | −7 050 | −4 147 | −1 403 | −2 805 | −3 799 | −3 844 |
| EBITDA | 336 | −167 | −445 | 1 440 | 2 080 | 996 | 1 566 | −1 026 | 2 627 | 5 220 | 4 100 | 4 939 | −3 347 | 1 468 | 14 | −275 | −1 816 |
| Depreciation & amort. | −95 | −62 | −38 | −34 | −40 | −100 | −267 | −324 | −470 | −444 | −372 | −416 | −538 | −686 | −1 545 | −84 | −124 |
| EBIT | 240 | −229 | −483 | 1 406 | 2 041 | 896 | 1 299 | −1 350 | 2 158 | 4 776 | 3 728 | 4 523 | −3 885 | 782 | −1 531 | −360 | −1 940 |
| Net financials | 363 | 97 | 67 | 220 | 155 | 206 | 137 | 119 | −49 | −67 | −170 | −45 | 75 | 32 | −19 | 51 | 23 |
| Profit before tax | 603 | −131 | −416 | 1 625 | 2 196 | 1 102 | 1 436 | −1 231 | 2 109 | 4 709 | 3 558 | 4 478 | −3 810 | 814 | −1 550 | −309 | −1 917 |
| Tax | 194 | −37 | −11 | 334 | 619 | 315 | 426 | −3 | 264 | 1 193 | 790 | 973 | −810 | 187 | −0 | −0 | −0 |
| Net profit | 410 | −94 | −404 | 1 291 | 1 577 | 786 | 1 010 | −1 228 | 1 845 | 3 517 | 2 768 | 3 505 | −3 000 | 627 | −1 550 | −309 | −1 917 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 118 | 9 190 | 8 563 | 12 343 | 13 725 | 17 355 | 15 651 | 19 148 | 21 760 | 22 510 | 25 131 | 23 285 | 12 425 | 13 691 | 9 340 | 9 392 | 6 302 |
| Equity | 1 460 | 1 366 | 961 | 2 003 | 3 079 | 3 466 | 3 875 | 2 647 | 4 492 | 7 008 | 6 976 | 8 803 | 5 803 | 1 430 | −120 | −429 | −2 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 42 | 3 | 0 | 0 | 0 | 0 | 0 | 3 286 | 1 041 | 821 | 0 | 0 |
| Short-term debt | 4 657 | 7 824 | 7 601 | 10 338 | 10 640 | 13 847 | 11 772 | 16 501 | 17 268 | 15 501 | 18 155 | 14 482 | 3 336 | 11 220 | 8 638 | 9 820 | 8 648 |
| Total debt | 4 657 | 7 824 | 7 601 | 10 340 | 10 646 | 13 889 | 11 775 | 16 501 | 17 268 | 15 501 | 18 155 | 14 482 | 6 622 | 12 261 | 9 460 | 9 820 | 8 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norrøna Adventure As | Company | 85.6% | 85.6% | 2024 |
Norrøna Adventure Int As | Company | 14.4% | 14.4% | 2024 |
Cemotnor As | Company | 6.4% | 6.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ramstad | Chief Executive Officer | 0 companies |
| Christian Gösta Kenny Schmidt | Chief Executive Officer | 0 companies |
| Magnus Hendis | Chief Executive Officer | 0 companies |
| Svein Valheim | Chairman | 0 companies |
| Olve Gravråk | Board of Directors | 0 companies |
| Tom Geir Solheim | Board of Directors | 0 companies |
| Lars Hagen | Chairman | 0 companies |
| Randi Skaug | Board of Directors | 0 companies |
| Jørgen Jørgensen | Chairman | 0 companies |