| Revenue | NOK 68,5M | +16% |
| EBITDA | NOK 3,6M | +142% |
| Net profit | NOK -2,8M | +76% |
| Total assets | NOK 34,9M | -14% |
| Equity | NOK 15,3M | -15% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 274 | 72 507 | 79 226 | 59 246 | 68 475 |
| Staff expenses | −26 969 | −33 646 | −35 591 | −35 926 | −32 358 |
| EBITDA | 9 442 | 9 160 | 8 764 | −8 630 | 3 618 |
| Depreciation & amort. | −3 138 | −4 043 | −5 921 | −6 004 | −5 421 |
| EBIT | 6 304 | 5 117 | 2 842 | −14 634 | −1 803 |
| Net financials | −497 | −232 | −276 | −676 | −1 550 |
| Profit before tax | 5 807 | 4 885 | 2 566 | −15 310 | −3 353 |
| Tax | 1 334 | 1 077 | 577 | −3 619 | −574 |
| Net profit | 4 473 | 3 808 | 1 989 | −11 691 | −2 779 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 555 | 40 826 | 43 397 | 40 480 | 34 857 |
| Equity | 23 925 | 27 733 | 29 722 | 18 030 | 15 251 |
| Long-term debt | 1 174 | 121 | 82 | 190 | 74 |
| Short-term debt | 12 456 | 12 972 | 13 593 | 22 260 | 19 531 |
| Total debt | 13 631 | 13 093 | 13 675 | 22 449 | 19 606 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AO Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maan Aps | Company | 51% | 51% | 2024 |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Olav Karlsen | Chief Executive Officer | 0 companies |
| Torulf Langseth Henriksen | Board of Directors | 0 companies |
| Leif Stig Hansen | Chairman | 0 companies |
| Malte Udsen | Chairman | 0 companies |
| Anders Holck Lykkebo Petersen | Board of Directors | 0 companies |
| Tone Bjørnov | Chairman | 0 companies |
| Andreas Herzog Grimsø | Board of Directors | 0 companies |
| Gisle Tveito | Board of Directors | 0 companies |
| Ulrik Rasch | Chairman | 0 companies |
| Torgeir Busch | Board of Directors | 0 companies |
| Christian Wieberg-Nielsen | Board of Directors | 0 companies |