| Revenue | NOK 80K | — |
| EBITDA | NOK -7K | +93% |
| Net profit | NOK 6M | +2123% |
| Total assets | NOK 12,2M | +92% |
| Equity | NOK 12,3M | +94% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 334 | 1 056 | 274 | 190 | 305 | 2 875 | 171 | 495 | 149 | 14 | 0 | 0 | 180 | 0 | 0 | 0 | 80 |
| Staff expenses | −1 499 | −754 | −632 | −519 | −526 | −252 | −339 | −0 | −0 | −0 | −0 | −0 | −50 | 50 | −0 | −0 | −16 |
| EBITDA | −1 658 | −112 | −901 | −344 | −437 | 2 506 | −312 | 27 | −380 | −119 | 73 | −1 804 | 88 | −8 | −66 | −101 | −7 |
| Depreciation & amort. | −10 | −10 | −10 | −10 | −9 | −0 | −0 | −0 | −0 | −0 | −121 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 668 | −122 | −912 | −354 | −446 | 2 506 | −312 | 27 | −380 | −119 | −48 | −1 804 | 88 | −8 | −66 | −101 | −7 |
| Net financials | 3 | −5 | 4 | −7 | −0 | 1 | −2 | −12 | 231 | 0 | 5 751 | 3 102 | 13 366 | −4 953 | −114 | 347 | 5 966 |
| Profit before tax | −1 665 | −127 | −908 | −361 | −446 | 2 507 | −314 | 15 | −148 | −119 | 5 702 | 1 298 | 13 453 | −4 961 | −179 | 246 | 5 960 |
| Tax | −0 | −0 | −0 | −1 719 | −125 | 713 | −84 | 11 | −32 | 108 | −0 | −149 | 18 | −2 | −14 | −22 | 1 |
| Net profit | −1 665 | −127 | −908 | 1 358 | −321 | 1 794 | −229 | 4 | −116 | −227 | 5 702 | 1 447 | 13 435 | −4 959 | −165 | 268 | 5 959 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 678 | 577 | 552 | 5 207 | 5 596 | 7 804 | 8 167 | 7 900 | 7 642 | 6 295 | 12 029 | 13 775 | 27 097 | 22 033 | 6 418 | 6 364 | 12 245 |
| Equity | 307 | 180 | −710 | 5 042 | 5 102 | 6 205 | 6 211 | 6 215 | 6 099 | 5 872 | 11 574 | 13 549 | 26 984 | 22 030 | 6 017 | 6 364 | 12 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 285 | 455 | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 397 | 962 | 166 | 208 | 1 144 | 1 658 | 1 686 | 1 543 | 423 | 454 | 226 | 113 | 3 | 401 | 1 | −77 |
| Total debt | 371 | 397 | 1 262 | 166 | 493 | 1 599 | 1 956 | 1 686 | 1 543 | 423 | 454 | 226 | 113 | 3 | 401 | 1 | −77 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ip Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Rustad | Board of Directors | 0 companies |
| Jørgen Hovland | Board of Directors | 0 companies |
| Espen Øxnes | Chairman | 0 companies |