| Revenue | NOK 2,1M | -96% |
| EBITDA | NOK 776K | +106% |
| Net profit | NOK 822K | +102% |
| Total assets | NOK 2,7M | -61% |
| Equity | NOK -50,6M | +2% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 126 297 | 133 457 | 113 363 | 55 484 | 2 124 |
| Staff expenses | −35 451 | −37 861 | −32 666 | −25 668 | −0 |
| EBITDA | 4 166 | 6 217 | 252 | −13 927 | 776 |
| Depreciation & amort. | −1 379 | −1 651 | −1 740 | −1 343 | −0 |
| EBIT | 2 786 | 4 565 | −1 488 | −15 271 | 776 |
| Net financials | −42 | −158 | −131 | −254 | 45 |
| Profit before tax | 2 744 | 4 408 | −1 619 | −15 525 | 822 |
| Tax | 763 | 2 255 | −0 | 24 585 | −0 |
| Net profit | 1 981 | 2 153 | −1 619 | −40 109 | 822 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 47 050 | 43 855 | 40 737 | 6 755 | 2 665 |
| Equity | −41 692 | −39 538 | −41 158 | −51 378 | −50 556 |
| Long-term debt | 61 487 | 62 000 | 59 088 | 53 196 | 53 196 |
| Short-term debt | 27 255 | 21 393 | 22 807 | 4 937 | 25 |
| Total debt | 88 742 | 83 393 | 81 895 | 58 133 | 53 221 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Maria Cederberg Ågren | Chief Executive Officer | 0 companies |
| Matilda Eva Susanne Öberg | Chief Executive Officer | 0 companies |
| Jan Helge Bonden | Board of Directors | 0 companies |
| Karl Göran Rickard Linder | Chairman | 0 companies |
| Niclas Tom Winkvist | Board of Directors | 0 companies |
| Anders Håkan Örnulf | Board of Directors | 0 companies |
| Mats Erik Årjes | Chairman | 0 companies |
| Lars Göran Dahl | Board of Directors | 0 companies |
| Nils Olof Nilsson | Board of Directors | 0 companies |