| Revenue | NOK 1,4M | +6% |
| EBITDA | NOK 623K | +2% |
| Net profit | NOK 103K | -35% |
| Total assets | NOK 7M | -1% |
| Equity | NOK 159K | -3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 040 | 1 121 | 1 367 | 1 296 | 1 373 |
| Staff expenses | −0 | −0 | −0 | −4 | −4 |
| EBITDA | 373 | −52 | 635 | 612 | 623 |
| Depreciation & amort. | −89 | −89 | −89 | −89 | −89 |
| EBIT | 284 | −141 | 546 | 523 | 534 |
| Net financials | −226 | −310 | −520 | −364 | −431 |
| Profit before tax | 58 | −451 | 26 | 159 | 103 |
| Tax | 13 | −2 | −0 | −0 | −0 |
| Net profit | 45 | −449 | 26 | 159 | 103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 279 | 7 321 | 7 164 | 7 021 | 6 963 |
| Equity | 536 | 87 | 114 | 164 | 159 |
| Long-term debt | 6 375 | 7 016 | 6 520 | 6 534 | 0 |
| Short-term debt | 367 | 217 | 530 | 322 | 336 |
| Total debt | 6 742 | 7 233 | 7 051 | 6 857 | 6 804 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25% | 25% | 2022 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gran | Chief Executive Officer | 0 companies |
| Carsten Andreas Foyn-Bruun | Board of Directors | 0 companies |
| Axel Foyn-Bruun | Board of Directors | 0 companies |
| Henrik Gran | Board of Directors | 0 companies |
| Anne-Marie Gran Foyn-Bruun | Chairman | 0 companies |