| Revenue | NOK 608K | -12% |
| EBITDA | NOK 47K | -86% |
| Net profit | NOK 1,4M | +2180% |
| Total assets | NOK 13,5M | +11% |
| Equity | NOK 13,3M | +12% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 482 | 1 539 | 1 547 | 1 634 | 1 462 | 1 596 | 1 370 | 1 609 | 1 528 | 1 466 | 1 385 | 1 240 | 994 | 922 | 681 | 627 | 691 | 608 |
| Staff expenses | −0 | −568 | −636 | −814 | −639 | −788 | −880 | −915 | −914 | −910 | −723 | −716 | −720 | −711 | −601 | −230 | −233 | −239 | −406 |
| EBITDA | 0 | 603 | 559 | 406 | 698 | 344 | 419 | 195 | 432 | 344 | 464 | 437 | 261 | 74 | 92 | 184 | 245 | 341 | 47 |
| Depreciation & amort. | −0 | −10 | −12 | −12 | −7 | −7 | −5 | −4 | −4 | −5 | −5 | −5 | −4 | −3 | −1 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 593 | 548 | 394 | 691 | 338 | 415 | 191 | 428 | 339 | 459 | 432 | 257 | 71 | 91 | 184 | 245 | 341 | 47 |
| Net financials | 0 | −260 | 188 | 109 | −125 | 301 | 189 | 195 | 122 | 205 | 278 | 90 | 176 | 89 | 9 359 | −801 | −1 603 | −290 | 1 421 |
| Profit before tax | 0 | 334 | 736 | 504 | 566 | 639 | 604 | 385 | 550 | 544 | 738 | 522 | 434 | 160 | 9 450 | −617 | −1 358 | 51 | 1 468 |
| Tax | −0 | 177 | 163 | 104 | 194 | 115 | 125 | 73 | 135 | 97 | 121 | 110 | 62 | 23 | 35 | 64 | 87 | 119 | 45 |
| Net profit | 0 | 157 | 572 | 400 | 372 | 524 | 479 | 312 | 416 | 446 | 617 | 412 | 372 | 137 | 9 416 | −681 | −1 445 | −68 | 1 423 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 687 | 2 246 | 2 529 | 2 838 | 3 380 | 3 895 | 4 153 | 4 265 | 4 619 | 4 873 | 4 824 | 4 733 | 4 836 | 14 189 | 13 530 | 12 230 | 12 171 | 13 499 |
| Equity | — | 1 349 | 1 782 | 2 131 | 2 484 | 3 007 | 3 436 | 3 648 | 3 764 | 3 910 | 4 127 | 4 138 | 4 510 | 4 647 | 14 063 | 13 381 | 11 936 | 11 868 | 13 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 338 | 465 | 397 | 354 | 373 | 459 | 504 | 502 | 709 | 746 | 686 | 222 | 188 | 127 | 149 | 294 | 303 | 208 |
| Total debt | 0 | 338 | 465 | 397 | 354 | 373 | 460 | 505 | 502 | 709 | 747 | 686 | 223 | 189 | 127 | 149 | 294 | 303 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2025 | — | — |
KO Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solvår Myren | Deputy Member | 0 companies |
| Kjell Ole Granefjell | Deputy Member | 0 companies |
| Kai Inge Rande | Chairman | 0 companies |