| Revenue | NOK 375K | — |
| EBITDA | NOK 364K | +5306% |
| Net profit | NOK -3,2M | -36308% |
| Total assets | NOK 1,8M | -67% |
| Equity | NOK 1,2M | -72% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 625 | 1 003 | 338 | 176 | 134 | 0 | 0 | 0 | 0 | 1 845 | 2 258 | 2 040 | 451 | 0 | 0 | 375 |
| Staff expenses | −0 | −469 | −968 | 88 | −0 | −0 | −0 | −0 | −0 | −0 | −1 602 | −1 817 | −1 795 | −398 | −0 | −0 | −0 |
| EBITDA | −5 | 95 | −231 | 323 | 128 | 120 | −15 | −6 | −14 | −13 | 70 | 25 | −55 | −90 | −316 | −7 | 364 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | 95 | −231 | 323 | 128 | 120 | −15 | −6 | −14 | −13 | 70 | 25 | −55 | −90 | −316 | −7 | 364 |
| Net financials | −72 | −79 | −40 | −1 | 0 | 607 | 298 | 291 | 2 303 | 1 | −1 699 | 396 | −18 | −15 | 4 050 | −2 | −3 579 |
| Profit before tax | −78 | 16 | −271 | 322 | 128 | 727 | 283 | 285 | 2 288 | −12 | −1 628 | 421 | −73 | −106 | 3 734 | −9 | −3 215 |
| Tax | −0 | −0 | −0 | −0 | 30 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −0 | 22 | −0 | −0 |
| Net profit | −78 | 16 | −271 | 322 | 98 | 702 | 283 | 285 | 2 288 | −12 | −1 628 | 421 | −52 | −106 | 3 712 | −9 | −3 215 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 601 | 3 062 | 2 717 | 2 623 | 2 637 | 3 011 | 2 873 | 2 883 | 4 338 | 3 753 | 2 651 | 1 827 | 2 124 | 1 628 | 5 340 | 5 331 | 1 751 |
| Equity | 700 | 716 | 445 | 767 | 865 | 1 567 | 1 850 | 2 135 | 3 724 | 3 211 | 1 583 | 904 | 852 | 747 | 4 459 | 4 450 | 1 235 |
| Long-term debt | 1 000 | 1 000 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207 |
| Short-term debt | 900 | 1 346 | 1 272 | 1 855 | 1 772 | 1 444 | 1 023 | 747 | 615 | 542 | 1 068 | 923 | 1 271 | 881 | 881 | 881 | 309 |
| Total debt | 1 900 | 2 346 | 2 272 | 1 855 | 1 772 | 1 444 | 1 023 | 747 | 615 | 542 | 1 068 | 923 | 1 271 | 881 | 881 | 881 | 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Toril Gjesdal | Deputy Member | 0 companies |
| Halvor Bergsaker | Board of Directors | 0 companies |
| Tor Kjetil Bergsaker | Chairman | 0 companies |