| Revenue | NOK 58,1M | +137% |
| EBITDA | NOK -108K | +72% |
| Net profit | NOK -287K | -181% |
| Total assets | NOK 25,2M | +67% |
| Equity | NOK 2,9M | -9% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 373 | 13 390 | 9 728 | 16 717 | 27 108 | 22 811 | 35 393 | 33 195 | 32 301 | 16 134 | 16 616 | 22 233 | 22 180 | 19 432 | 18 020 | 24 498 | 58 134 |
| Staff expenses | −0 | −3 064 | −3 620 | −2 879 | −3 538 | −4 459 | −4 387 | −4 939 | −5 774 | −7 000 | −6 593 | −5 041 | −5 301 | −3 417 | −2 868 | −2 742 | −1 522 | −807 |
| EBITDA | 0 | 1 938 | 369 | 384 | 516 | 1 588 | −243 | 3 226 | 1 458 | −2 269 | −1 011 | −947 | 1 361 | 1 597 | 1 246 | −1 847 | −394 | −108 |
| Depreciation & amort. | −0 | −8 | −12 | −0 | −17 | −9 | −0 | −17 | −25 | −25 | −25 | −33 | −13 | −15 | −15 | −1 | −0 | −0 |
| EBIT | 0 | 1 930 | 357 | 384 | 499 | 1 579 | −243 | 3 209 | 1 433 | −2 294 | −1 036 | −981 | 1 347 | 1 582 | 1 231 | −1 848 | −394 | −108 |
| Net financials | 0 | −1 923 | 898 | −294 | −270 | −358 | −225 | −15 | 169 | −288 | −276 | −140 | −101 | 135 | −28 | −118 | 747 | −178 |
| Profit before tax | 0 | 7 | 1 255 | 90 | 229 | 1 221 | −468 | 3 195 | 1 601 | −2 581 | −1 313 | −1 121 | 1 247 | 1 717 | 1 203 | −1 967 | 354 | −287 |
| Tax | −0 | −68 | 355 | 29 | 67 | 348 | −150 | 564 | 164 | −825 | 188 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 75 | 900 | 62 | 162 | 873 | −318 | 2 630 | 1 437 | −1 756 | −1 500 | −1 121 | 1 247 | 1 717 | 1 203 | −1 967 | 354 | −287 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 089 | 4 195 | 5 521 | 6 787 | 8 905 | 9 557 | 8 587 | 13 151 | 17 165 | 5 151 | 4 418 | 6 048 | 12 006 | 9 020 | 9 230 | 15 025 | 25 161 |
| Equity | — | 274 | 1 174 | 1 235 | 1 398 | 1 271 | 953 | 2 983 | 5 020 | 3 265 | 1 764 | 644 | 1 890 | 3 607 | 4 811 | 2 844 | 3 198 | 2 911 |
| Long-term debt | 0 | −96 | −96 | −96 | −96 | 664 | 514 | 865 | 1 776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 719 | 2 638 | 3 873 | 4 910 | 6 835 | 8 089 | 4 739 | 6 355 | 13 900 | 3 386 | 3 774 | 4 158 | 8 399 | 4 209 | 6 385 | 11 827 | 22 250 |
| Total debt | 0 | 3 719 | 2 926 | 4 189 | 5 294 | 7 499 | 8 604 | 5 604 | 8 131 | 13 900 | 3 386 | 3 774 | 4 158 | 8 399 | 4 209 | 6 385 | 11 827 | 22 250 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sea Control System Corp. Ltd. | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Even Nilssen | Board of Directors | 0 companies |
| Sondre Klæboe Jacobsen | Board of Directors | 0 companies |
| Ingemar Strøm | Board of Directors | 0 companies |
| Jian Dong Xu | Chairman | 0 companies |