| Revenue | NOK 17,8M | +5% |
| EBITDA | NOK 2,5M | -18% |
| Net profit | NOK 1,4M | -20% |
| Total assets | NOK 14M | +9% |
| Equity | NOK 7,1M | +24% |
| Employees | 35 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 8 652 | 10 283 | 10 354 | 10 907 | 10 648 | 10 165 | 9 821 | 9 769 | 11 524 | 6 016 | 8 138 | 13 455 | 14 528 | 16 898 | 17 787 |
| Staff expenses | −0 | −0 | −0 | −0 | −3 200 | −3 412 | −3 953 | −4 684 | −4 685 | −4 720 | −4 528 | −4 806 | −5 649 | −3 124 | −3 235 | −5 377 | −5 693 | −6 969 | −7 501 |
| EBITDA | 0 | 0 | 0 | 0 | 1 061 | 1 835 | 1 252 | 1 003 | 478 | 367 | 769 | 427 | 626 | −281 | 1 441 | 2 383 | 2 347 | 2 987 | 2 457 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −366 | −385 | −373 | −403 | −415 | −448 | −551 | −488 | −477 | −462 | −307 | −327 | −337 | −426 | −456 |
| EBIT | 0 | 0 | 0 | 0 | 695 | 1 450 | 879 | 600 | 63 | −81 | 217 | −60 | 149 | −743 | 1 134 | 2 057 | 2 011 | 2 561 | 2 000 |
| Net financials | 0 | 0 | 0 | 0 | −351 | −377 | −372 | −363 | −332 | −291 | −279 | −273 | −275 | −250 | −226 | −270 | −384 | −310 | −169 |
| Profit before tax | 0 | 0 | 0 | 0 | 344 | 1 072 | 506 | 237 | −269 | −372 | −62 | −333 | −125 | −994 | 909 | 1 787 | 1 626 | 2 252 | 1 832 |
| Tax | −0 | −0 | −0 | −0 | 101 | 307 | 152 | 232 | 27 | −0 | −0 | −0 | −0 | −0 | −0 | 324 | 356 | 526 | 450 |
| Net profit | 0 | 0 | 0 | 0 | 243 | 765 | 355 | 5 | −296 | −372 | −62 | −333 | −125 | −994 | 909 | 1 463 | 1 270 | 1 726 | 1 382 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 9 188 | 10 099 | 10 335 | 9 890 | 9 342 | 8 655 | 8 821 | 8 356 | 8 108 | 7 239 | 8 284 | 10 663 | 11 929 | 12 764 | 13 975 |
| Equity | — | — | — | — | 1 472 | 2 166 | 2 520 | 2 525 | 2 229 | 1 857 | 1 795 | 1 463 | 1 337 | 344 | 1 252 | 2 715 | 3 985 | 5 711 | 7 093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 336 | 6 135 | 5 923 | 5 683 | 5 417 | 5 754 | 5 476 | 5 191 | 6 052 | 5 928 | 5 721 | 5 559 | 4 348 | 4 072 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 187 | 1 597 | 1 680 | 1 442 | 1 430 | 1 381 | 1 272 | 1 418 | 1 579 | 843 | 1 103 | 2 228 | 2 385 | 2 704 | 2 810 |
| Total debt | 0 | 0 | 0 | 0 | 7 716 | 7 933 | 7 815 | 7 365 | 7 113 | 6 798 | 7 026 | 6 894 | 6 770 | 6 896 | 7 031 | 7 948 | 7 944 | 7 052 | 6 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sverre Berge | Deputy Member | 0 companies |
| Sven Arne Berge | Chairman | 0 companies |
| Janne Tjåland Berge | Board of Directors | 0 companies |