| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | -3% |
| Net profit | NOK -34K | -273% |
| Total assets | NOK 4,2M | -5% |
| Equity | NOK 146K | -19% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 80 | 464 | 210 | 302 | 157 | 0 | 0 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −134 | 144 | 82 | 226 | 120 | −42 | −42 | 271 | −41 | −32 | −37 | −39 | −48 | −31 | −28 | −29 | −33 | −34 |
| Depreciation & amort. | −0 | −20 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −154 | 125 | 82 | 226 | 120 | −42 | −42 | 271 | −41 | −32 | −37 | −39 | −48 | −31 | −28 | −29 | −33 | −34 |
| Net financials | 0 | −267 | −236 | −172 | −211 | −200 | −222 | −227 | −176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −421 | −111 | −90 | 15 | −80 | −265 | −269 | 95 | −40 | −32 | −37 | −39 | −48 | −31 | −28 | −29 | −33 | −34 |
| Tax | −0 | −115 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −53 | −0 |
| Net profit | 0 | −306 | −91 | −90 | 15 | −80 | −265 | −269 | 95 | −40 | −32 | −37 | −39 | −48 | −31 | −28 | −29 | 20 | −34 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 478 | 4 873 | 4 381 | 3 922 | 3 922 | 3 927 | 3 905 | 3 715 | 3 712 | 3 712 | 4 241 | 4 237 | 4 233 | 4 233 | 4 234 | 4 233 | 4 476 | 4 236 |
| Equity | — | 892 | 802 | 712 | 727 | 647 | 382 | 113 | 208 | 167 | 135 | 98 | 109 | 61 | 30 | 2 | −27 | 180 | 146 |
| Long-term debt | 0 | 502 | 983 | 983 | 925 | 745 | 555 | 351 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 084 | 3 088 | 2 686 | 2 271 | 2 529 | 2 990 | 3 441 | 3 377 | 3 545 | 3 577 | 4 143 | 4 127 | 4 173 | 4 203 | 4 232 | 4 260 | 4 296 | 4 090 |
| Total debt | 0 | 3 586 | 4 071 | 3 669 | 3 196 | 3 275 | 3 544 | 3 792 | 3 508 | 3 545 | 3 577 | 4 143 | 4 127 | 4 173 | 4 203 | 4 232 | 4 260 | 4 296 | 4 090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingvar Bones As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Gisnås | Deputy Member | 0 companies |
| Inger Hoås | Deputy Chairman | 0 companies |
| Per Hans Bones | Chairman | 0 companies |