| Revenue | NOK 0 | — |
| EBITDA | NOK -107K | -17% |
| Net profit | NOK -176K | -34% |
| Total assets | NOK 5,9M | -16% |
| Equity | NOK -1,1M | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 90 | 320 | 262 | 405 | 400 | 472 | 508 | 527 | 535 | 537 | 549 | 443 | 409 | 80 | 0 |
| Staff expenses | −0 | −66 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 673 | −82 | 100 | 78 | 231 | 229 | 222 | 300 | 315 | 336 | 382 | 317 | 293 | 219 | −91 | −107 |
| Depreciation & amort. | −28 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −82 |
| EBIT | −1 701 | −113 | 100 | 78 | 231 | 229 | 222 | 300 | 315 | 336 | 382 | 317 | 293 | 219 | −91 | −189 |
| Net financials | −107 | −233 | −290 | −266 | −178 | −153 | −164 | −146 | −114 | −89 | −115 | −122 | −116 | −114 | −40 | 13 |
| Profit before tax | −1 808 | −346 | −189 | −188 | 53 | 76 | 58 | 154 | 200 | 247 | 267 | 195 | 177 | 105 | −131 | −176 |
| Tax | 28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 836 | −346 | −189 | −188 | 53 | 76 | 58 | 154 | 200 | 247 | 267 | 195 | 177 | 105 | −131 | −176 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 391 | 1 308 | 2 412 | 2 277 | 2 207 | 2 179 | 2 096 | 2 043 | 1 971 | 1 910 | 1 850 | 1 770 | 2 287 | 2 363 | 6 971 | 5 871 |
| Equity | −1 708 | −1 954 | −2 143 | −2 330 | −2 277 | −2 201 | −2 143 | −1 990 | −1 789 | −1 542 | −1 275 | −1 080 | −903 | −798 | −929 | −1 105 |
| Long-term debt | 1 419 | 3 080 | 3 934 | 3 643 | 4 449 | 4 319 | 4 044 | 3 977 | 3 714 | 3 291 | 2 962 | 2 804 | 2 900 | 2 900 | 0 | 0 |
| Short-term debt | 1 679 | 181 | 620 | 964 | 34 | 60 | 195 | 55 | 47 | 161 | 163 | 46 | 290 | 261 | 7 900 | 6 977 |
| Total debt | 3 098 | 3 261 | 4 555 | 4 607 | 4 483 | 4 380 | 4 239 | 4 032 | 3 760 | 3 452 | 3 125 | 2 850 | 3 190 | 3 161 | 7 900 | 6 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Deputy Member | Deputy Member | 2009 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Neergaard Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Sletten | Deputy Member | 0 companies |
| Bernt Walther Bertelsen | Chief Executive Officer | 0 companies |
| Knut Øyvind Egestad | Chairman | 0 companies |