| Revenue | NOK 336,6M | +4% |
| EBITDA | NOK 14,5M | +97% |
| Net profit | NOK 10,6M | +118% |
| Total assets | NOK 167,1M | +42% |
| Equity | NOK 29,5M | +56% |
| Employees | 86 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 174 286 | 215 427 | 425 625 | 323 891 | 336 555 |
| Staff expenses | −18 976 | −22 809 | −39 471 | −34 215 | −42 538 |
| EBITDA | 5 424 | 8 633 | 17 442 | 7 372 | 14 509 |
| Depreciation & amort. | −643 | −537 | −738 | −414 | −286 |
| EBIT | 4 781 | 8 096 | 16 704 | 6 958 | 14 224 |
| Net financials | 1 208 | −1 472 | 699 | −710 | −688 |
| Profit before tax | 5 989 | 6 624 | 17 403 | 6 248 | 13 536 |
| Tax | 1 342 | 1 473 | 3 849 | 1 404 | 2 976 |
| Net profit | 4 647 | 5 151 | 13 554 | 4 844 | 10 560 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 165 | 46 294 | 53 304 | 117 529 | 167 079 |
| Equity | 10 365 | 10 516 | 9 070 | 18 913 | 29 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 801 | 35 778 | 44 235 | 84 616 | 119 606 |
| Total debt | 39 801 | 35 778 | 44 235 | 84 616 | 119 606 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
OC Chief Executive Officer | Chief Executive Officer | 2005 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Danx Group As | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Larsen | Chief Executive Officer | 0 companies |
| Tommy Sjøvik | Chief Executive Officer | 0 companies |
| Helen Jane Elizabeth Sinclair | Board of Directors | 0 companies |
| Bob Thorhauge | Board of Directors | 0 companies |
| Sadik El Mahdaoui | Board of Directors | 0 companies |
| Klaus Rud Sejling | Chairman | 0 companies |