| Revenue | NOK 960K | -78% |
| EBITDA | NOK -173K | +72% |
| Net profit | NOK -184K | +71% |
| Total assets | NOK 34K | -96% |
| Equity | NOK 25K | -88% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 964 | 6 384 | 6 877 | 7 792 | 6 498 | 6 182 | 5 695 | 5 499 | 5 869 | 5 728 | 5 038 | 4 417 | 960 |
| Staff expenses | −0 | −1 781 | −1 973 | −2 092 | −2 148 | −1 850 | −1 522 | −1 694 | −1 544 | −1 357 | −1 425 | −1 367 | −1 544 | −283 |
| EBITDA | 0 | 528 | 333 | 155 | 172 | 59 | 632 | −104 | 107 | 67 | 395 | 83 | −611 | −173 |
| Depreciation & amort. | −0 | −43 | −41 | −151 | −265 | −250 | −246 | −293 | −179 | −2 | −0 | −1 | −16 | −11 |
| EBIT | 0 | 485 | 292 | 4 | −93 | −191 | 385 | −397 | −72 | 66 | 395 | 82 | −627 | −183 |
| Net financials | 0 | −463 | 31 | 542 | −10 | −8 | −124 | −48 | −6 | −120 | −86 | −30 | −11 | −1 |
| Profit before tax | 0 | 23 | 323 | 546 | −103 | −199 | 261 | −445 | −77 | −54 | 309 | 52 | −638 | −184 |
| Tax | −0 | 140 | 84 | −0 | −0 | −0 | 50 | −0 | −0 | −0 | 7 | 9 | −0 | −0 |
| Net profit | 0 | −117 | 239 | 546 | −103 | −199 | 212 | −445 | −77 | −54 | 302 | 43 | −638 | −184 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 206 | 1 267 | 2 202 | 1 943 | 1 697 | 1 572 | 1 094 | 983 | 1 064 | 1 204 | 1 187 | 836 | 34 |
| Equity | — | 584 | 623 | 1 169 | 1 066 | 866 | 1 078 | 633 | 556 | 502 | 805 | 848 | 210 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 622 | 644 | 1 033 | 877 | 830 | 494 | 461 | 427 | 562 | 400 | 339 | 626 | 8 |
| Total debt | 0 | 622 | 644 | 1 033 | 877 | 830 | 494 | 461 | 427 | 562 | 400 | 339 | 626 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Beate Petersen Rustad | Deputy Member | 0 companies |
| John Kennet Rustad | Chairman | 0 companies |