| Revenue | NOK 703K | +36% |
| EBITDA | NOK -902K | +82% |
| Net profit | NOK -6,9M | -122% |
| Total assets | NOK 89,9M | -1% |
| Equity | NOK 78,9M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 330 | 341 | 518 | 703 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −933 | −933 | −13 | −1 | −0 | −14 |
| EBITDA | −21 | −21 | −16 | −19 | −22 | −2 | −4 | −8 | −4 | −13 | −192 | −1 074 | −1 301 | −263 | −1 497 | −5 000 | −902 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −180 | −360 | −383 | −822 | −58 |
| EBIT | −21 | −21 | −16 | −19 | −22 | −2 | −4 | −8 | −4 | −13 | −192 | −1 074 | −1 480 | −623 | −1 880 | −5 821 | −960 |
| Net financials | 1 313 | −327 | −324 | −342 | −66 | −108 | −378 | 2 827 | 47 265 | 2 660 | 22 646 | 35 429 | 17 232 | 1 090 | −8 145 | 2 714 | −5 931 |
| Profit before tax | 1 292 | −348 | −341 | −360 | −88 | −110 | −382 | 2 819 | 47 261 | 2 648 | 22 454 | 34 356 | 15 751 | 467 | −10 026 | −3 107 | −6 891 |
| Tax | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | 4 | 253 | −0 | −0 | −242 | −0 | −0 | −0 |
| Net profit | 1 292 | −348 | −341 | −360 | −88 | −110 | −382 | 2 819 | 47 261 | 2 643 | 22 201 | 34 356 | 15 751 | 709 | −10 026 | −3 107 | −6 891 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 365 | 16 362 | 16 321 | 16 254 | 16 253 | 16 277 | 16 283 | 16 603 | 55 131 | 51 472 | 73 922 | 111 693 | 122 956 | 120 292 | 97 935 | 91 111 | 89 851 |
| Equity | 2 374 | 2 027 | — | 1 326 | 1 237 | 1 127 | 745 | 3 563 | 50 824 | 51 468 | 73 669 | 100 789 | 116 542 | 114 693 | 96 818 | 91 011 | 78 855 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 950 | 14 732 | 14 742 | 11 717 | 787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 858 | 29 | 3 | 50 | 66 | 418 | 796 | 1 322 | 3 520 | 4 | 253 | 5 498 | 599 | 108 | 1 117 | 100 | 10 996 |
| Total debt | 11 858 | 14 335 | 14 635 | 14 929 | 15 016 | 15 150 | 15 538 | 13 039 | 4 307 | 4 | 253 | 10 904 | 6 414 | 5 600 | 1 117 | 100 | 10 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Sophie Stave Lepsøe | Deputy Member | 0 companies |
| Even Ketil Stave | Chairman | 0 companies |