| Revenue | NOK 2M | +18% |
| EBITDA | NOK 400K | +151% |
| Net profit | NOK 391K | +766% |
| Total assets | NOK 1,9M | +11% |
| Equity | NOK 939K | -18% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 502 | 612 | 553 | 497 | 398 | 456 | 410 | 494 | 497 | 434 | 787 | 1 162 | 1 173 | 1 504 | 1 618 | 1 712 | 2 014 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −6 | −6 | −8 | −14 | −123 | −363 | −568 | −788 | −879 | −785 | −845 |
| EBITDA | 0 | 358 | 323 | 380 | 266 | 258 | 311 | 265 | 232 | 92 | 157 | 324 | 337 | 263 | 327 | 191 | 159 | 400 |
| Depreciation & amort. | −0 | −59 | −62 | −100 | −35 | −20 | −1 | −7 | −12 | −15 | −10 | −17 | −31 | −28 | −27 | −25 | −25 | −25 |
| EBIT | 0 | 300 | 261 | 280 | 231 | 238 | 309 | 258 | 220 | 78 | 146 | 307 | 306 | 234 | 299 | 166 | 134 | 374 |
| Net financials | 0 | 10 | 5 | 8 | 1 | 2 | 5 | 6 | 4 | 5 | 4 | −84 | 115 | 134 | 244 | −689 | −52 | 74 |
| Profit before tax | 0 | 310 | 266 | 288 | 233 | 240 | 314 | 265 | 225 | 82 | 151 | 223 | 421 | 369 | 544 | −523 | 82 | 448 |
| Tax | −0 | 87 | 75 | 81 | 65 | 67 | 88 | 72 | 61 | 27 | 34 | 71 | 68 | 52 | 104 | 22 | 37 | 57 |
| Net profit | 0 | 223 | 191 | 207 | 168 | 173 | 226 | 193 | 163 | 56 | 116 | 152 | 354 | 317 | 440 | −545 | 45 | 391 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 625 | 809 | 681 | 631 | 374 | 444 | 428 | 611 | 626 | 727 | 944 | 1 399 | 1 728 | 2 267 | 1 623 | 1 690 | 1 874 |
| Equity | — | 520 | 711 | 130 | 139 | 122 | 158 | 351 | 515 | 570 | 686 | 838 | 1 192 | 1 509 | 1 949 | 1 404 | 1 148 | 939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 106 | 98 | 551 | 491 | 252 | 286 | 77 | 96 | 56 | 41 | 106 | 207 | 219 | 318 | 219 | 542 | 934 |
| Total debt | 0 | 106 | 98 | 551 | 491 | 252 | 286 | 77 | 96 | 56 | 41 | 106 | 207 | 219 | 318 | 219 | 542 | 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅB Deputy Member | Deputy Member | 2020 | — | — |
JS Deputy Member | Deputy Member | 2020 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åsne Brattåker Håheim | Deputy Member | 0 companies |
| Jannecke Schulze | Deputy Member | 0 companies |
| Svein Magne Skåre | Chief Executive Officer | 0 companies |
| Per Werner Schulze | Chairman | 0 companies |