| Revenue | NOK 4,6M | +2% |
| EBITDA | NOK 3,2M | -31% |
| Net profit | NOK 5M | -4% |
| Total assets | NOK 52,9M | +0% |
| Equity | NOK 50,8M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 789 | 2 163 | 2 645 | 2 953 | 2 820 | 2 100 | 2 766 | 2 162 | 2 635 | 3 400 | 4 138 | 4 100 | 4 100 | 4 263 | 4 501 | 4 502 | 4 588 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 712 | 2 113 | 2 482 | 2 613 | 2 701 | 1 879 | 2 593 | 1 807 | 2 366 | 3 186 | 3 835 | 3 752 | 3 886 | 3 045 | 3 058 | 4 675 | 3 212 |
| Depreciation & amort. | −150 | −150 | −285 | −358 | −608 | −598 | −598 | −598 | −598 | −996 | −1 397 | −1 417 | −1 422 | −1 452 | −1 662 | −1 790 | −1 658 |
| EBIT | 1 562 | 1 963 | 2 197 | 2 256 | 2 093 | 1 281 | 1 995 | 1 209 | 1 769 | 2 189 | 2 438 | 2 336 | 2 464 | 1 593 | 1 396 | 2 885 | 1 554 |
| Net financials | −3 577 | 308 | 455 | −357 | 488 | 1 436 | −81 | 5 418 | 1 453 | 3 166 | 804 | 1 826 | 1 345 | 2 117 | −1 775 | 2 868 | 3 784 |
| Profit before tax | −2 015 | 2 271 | 2 652 | 1 898 | 2 582 | 2 717 | 1 913 | 6 627 | 3 221 | 5 356 | 3 242 | 4 161 | 3 809 | 3 710 | −379 | 5 753 | 5 338 |
| Tax | −196 | 635 | 762 | 775 | 662 | 285 | 586 | 485 | 591 | 557 | 563 | 536 | 570 | 518 | 298 | 559 | 346 |
| Net profit | −1 819 | 1 636 | 1 890 | 1 123 | 1 919 | 2 432 | 1 327 | 6 142 | 2 630 | 4 799 | 2 679 | 3 625 | 3 239 | 3 192 | −677 | 5 194 | 4 993 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 361 | 40 471 | 43 000 | 44 636 | 46 931 | 35 944 | 33 950 | 39 807 | 45 490 | 48 458 | 50 214 | 53 899 | 50 299 | 52 369 | 49 546 | 52 932 | 52 900 |
| Equity | 14 911 | 16 547 | 18 438 | 19 561 | 21 481 | 23 914 | 23 241 | 29 383 | 32 013 | 36 812 | 39 491 | 38 116 | 40 755 | 43 227 | 41 830 | 46 424 | 50 817 |
| Long-term debt | 22 443 | 22 992 | 23 542 | 24 138 | 24 508 | 11 646 | 9 838 | 9 868 | 9 907 | 10 044 | 10 078 | 10 141 | 8 220 | 7 614 | 6 507 | 5 000 | 1 000 |
| Short-term debt | 6 | 932 | 1 020 | 936 | 943 | 384 | 871 | 555 | 3 570 | 1 602 | 645 | 5 642 | 1 324 | 1 528 | 1 209 | 1 508 | 1 083 |
| Total debt | 22 449 | 23 924 | 24 562 | 25 074 | 25 451 | 12 029 | 10 709 | 10 423 | 13 477 | 11 646 | 10 723 | 15 783 | 9 544 | 9 142 | 7 716 | 6 508 | 2 083 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Minmar As | Company | 22.5% | 22.5% | 2024 |
Vilmart As | Company | 22.5% | 22.5% | 2024 |
Filska As | Company | 15.0% | 15.0% | 2024 |
Oska As | Company | 15.0% | 15.0% | 2024 |
Selska As | Company | 15.0% | 15.0% | 2024 |
Gruva As | Company | 5.0% | 5.0% | 2024 |
Bungy As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Skari | Board of Directors | 0 companies |
| Bente Skari | Board of Directors | 0 companies |
| Hanne Martinsen | Board of Directors | 0 companies |
| Mina Martinsen | Board of Directors | 0 companies |
| Odd-Willy Martinsen | Board of Directors | 0 companies |
| Harald Martinsen | Chairman | 0 companies |