| Revenue | NOK 20,3M | -8% |
| EBITDA | NOK 389K | +7% |
| Net profit | NOK 268K | +8% |
| Total assets | NOK 3M | -9% |
| Equity | NOK 1,3M | +25% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 24 960 | 0 | 24 186 | 21 803 | 22 903 | 23 323 | 22 954 | 22 671 | 26 828 | 26 368 | 23 314 | 22 016 | 20 262 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 356 | −0 | −2 501 | −2 719 | −2 751 | −2 925 | −3 057 | −2 963 | −3 483 | −3 547 | −3 369 | −3 243 | −2 753 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | −137 | 0 | 362 | −671 | −37 | 107 | 120 | 597 | 916 | 325 | −102 | 362 | 389 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −3 | −5 | −0 | −0 | −0 | −0 | −0 | −16 | −69 | −69 | −72 |
| EBIT | 0 | 0 | 0 | 0 | 0 | −141 | 0 | 358 | −676 | −37 | 107 | 120 | 597 | 916 | 309 | −171 | 293 | 316 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −4 | 0 | −6 | −8 | −0 | −95 | −2 | −7 | 1 | 4 | 13 | 25 | 27 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | −145 | 0 | 352 | −683 | −37 | 13 | 119 | 590 | 917 | 313 | −157 | 318 | 344 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 38 | −1 | −0 | −0 | −0 | 1 | 202 | 69 | −35 | 70 | 76 |
| Net profit | 0 | 0 | 0 | 0 | 0 | −145 | 0 | 314 | −682 | −37 | 13 | 119 | 589 | 715 | 244 | −123 | 248 | 268 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 1 933 | — | 2 311 | 2 372 | 3 513 | 2 515 | 2 376 | 2 576 | 3 185 | 3 432 | 3 404 | 3 285 | 2 975 |
| Equity | — | — | — | — | — | 54 | — | 432 | −250 | −287 | −275 | −156 | 433 | 798 | 1 042 | 820 | 1 068 | 1 336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 602 | 381 | 326 | 227 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 879 | 0 | 1 878 | 2 622 | 3 801 | 2 789 | 2 532 | 2 143 | 2 386 | 1 788 | 2 203 | 1 891 | 1 413 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 879 | 0 | 1 879 | 2 622 | 3 801 | 2 789 | 2 532 | 2 143 | 2 387 | 2 390 | 2 585 | 2 217 | 1 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Persson Friberg | Chief Executive Officer | 0 companies |