| Revenue | NOK 0 | — |
| EBITDA | NOK -897K | -102% |
| Net profit | NOK 8,8M | -77% |
| Total assets | NOK 1,2B | -1% |
| Equity | NOK 1,2B | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 448 | 6 600 | 39 600 | 12 000 | 9 600 | 7 200 | 5 400 | 4 800 | 18 000 | 13 127 | 14 255 | 48 090 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 171 | 6 040 | 39 039 | 11 368 | 9 079 | 6 611 | 4 846 | 4 212 | 17 397 | 12 505 | 13 537 | 47 351 | −897 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 171 | 6 040 | 39 039 | 11 368 | 9 079 | 6 611 | 4 846 | 4 212 | 17 397 | 12 505 | 13 537 | 47 351 | −897 |
| Net financials | 1 095 | 65 146 | −3 242 | −2 803 | −1 530 | −1 109 | −1 341 | −1 829 | −1 571 | −1 871 | −2 221 | −190 | 12 147 |
| Profit before tax | 4 267 | 71 186 | 35 797 | 8 564 | 7 549 | 5 502 | 3 505 | 2 382 | 15 826 | 10 634 | 11 316 | 47 161 | 11 249 |
| Tax | 257 | 18 310 | −706 | −505 | −261 | −161 | −186 | −500 | −478 | −300 | −150 | 8 673 | 2 478 |
| Net profit | 4 009 | 52 876 | 36 503 | 9 070 | 7 810 | 5 663 | 3 691 | 2 883 | 16 304 | 10 935 | 11 467 | 38 488 | 8 772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 244 075 | 1 386 483 | 1 421 235 | 1 356 869 | 1 353 458 | 1 359 138 | 1 342 885 | 1 345 822 | 1 340 716 | 1 364 952 | 1 349 424 | 1 244 878 | 1 231 457 |
| Equity | 1 242 014 | 1 291 090 | 1 318 993 | 1 325 563 | 1 333 372 | 1 309 035 | 1 282 726 | 1 266 309 | 1 252 613 | 1 233 548 | 1 203 715 | 1 220 202 | 1 168 974 |
| Long-term debt | 0 | 90 927 | 93 564 | 28 769 | 20 000 | 50 000 | 60 000 | 60 000 | 58 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 061 | 4 466 | 8 678 | 2 538 | 86 | 104 | 159 | 19 514 | 30 103 | 131 403 | 145 709 | 24 676 | 62 483 |
| Total debt | 2 061 | 95 393 | 102 242 | 31 306 | 20 086 | 50 104 | 60 159 | 79 514 | 88 103 | 131 403 | 145 709 | 24 676 | 62 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Salte | Chief Executive Officer | 0 companies |
| Odd Torland | Board of Directors | 0 companies |
| Hjørdis Kluge Smedvig | Chairman | 0 companies |