| Revenue | NOK 12,9M | +22% |
| EBITDA | NOK -1,7M | -483% |
| Net profit | NOK -2,9M | -569% |
| Total assets | NOK 21,9M | +26% |
| Equity | NOK 6M | -33% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 029 | 406 | 3 443 | 3 648 | 9 630 | 4 831 | 10 725 | 8 129 | 7 511 | 21 191 | 8 547 | 14 851 | 24 784 | 10 602 | 12 927 |
| Staff expenses | −0 | −0 | −0 | −0 | −626 | −26 | −0 | −0 | −1 276 | 70 | −638 | −363 | −1 134 | −750 | −751 |
| EBITDA | 309 | 256 | 78 | 177 | 2 079 | 993 | 3 832 | 2 107 | −1 037 | 4 216 | 936 | 55 | 35 | 456 | −1 749 |
| Depreciation & amort. | −0 | −0 | −120 | −51 | −70 | −104 | −82 | −134 | −1 228 | −229 | −211 | −236 | −191 | −73 | −60 |
| EBIT | 309 | 256 | −42 | 126 | 2 009 | 889 | 3 750 | 1 973 | −2 264 | 3 987 | 725 | −181 | −157 | 383 | −1 809 |
| Net financials | −106 | −532 | −390 | −175 | −420 | −650 | −768 | −939 | 1 333 | −965 | −877 | 290 | 98 | −901 | −1 211 |
| Profit before tax | −925 | −276 | −432 | −49 | 1 589 | 239 | 2 982 | 1 034 | −932 | 3 022 | −151 | 109 | −59 | −518 | −3 020 |
| Tax | −116 | −77 | −39 | −245 | 363 | 59 | 649 | 391 | −624 | 618 | 2 | −89 | −195 | −82 | −102 |
| Net profit | −808 | −198 | −393 | 197 | 1 226 | 179 | 2 333 | 643 | −308 | 2 404 | −154 | 197 | 136 | −436 | −2 918 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 800 | 10 021 | 9 914 | 11 805 | 15 259 | 20 050 | 20 107 | 21 389 | 31 606 | 38 003 | 28 783 | 32 966 | 27 182 | 17 377 | 21 865 |
| Equity | 1 484 | 1 286 | 1 726 | 2 090 | 3 316 | 3 495 | 6 278 | 6 505 | 6 600 | 9 054 | 9 207 | 9 404 | 9 540 | 8 877 | 5 959 |
| Long-term debt | 0 | 0 | 5 812 | 6 468 | 8 227 | 8 145 | 4 733 | 8 657 | 7 500 | 7 854 | 7 576 | 9 961 | 184 | 3 102 | 8 000 |
| Short-term debt | 19 023 | 3 146 | 2 376 | 3 247 | 3 716 | 8 409 | 9 097 | 6 227 | 17 506 | 21 095 | 12 000 | 13 600 | 17 457 | 5 399 | 7 906 |
| Total debt | 19 316 | 8 735 | 8 188 | 9 715 | 11 942 | 16 554 | 13 830 | 14 883 | 25 006 | 28 949 | 19 576 | 23 562 | 17 641 | 8 501 | 15 906 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Westrum | Chairman | 0 companies |