| Revenue | NOK 331K | -29% |
| EBITDA | NOK -1,3M | -736% |
| Net profit | NOK -2,3M | -24% |
| Total assets | NOK 7,2M | -12% |
| Equity | NOK -13,8M | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 1 945 | 1 814 | 855 | 695 | 2 034 | 3 635 | 1 168 | 449 | 407 | 388 | 211 | 466 | 331 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −664 | 1 431 | 388 | −575 | −934 | 995 | 1 604 | 695 | −178 | −676 | −140 | −692 | −155 | −1 295 |
| Depreciation & amort. | −505 | −168 | −606 | −810 | −823 | −823 | −823 | −823 | −823 | −823 | −823 | −823 | −823 | −823 |
| EBIT | −1 169 | 1 263 | −218 | −1 385 | −1 757 | 172 | 781 | −128 | −1 001 | −1 499 | −964 | −1 515 | −978 | −2 118 |
| Net financials | −2 113 | 843 | −540 | −752 | −505 | −1 898 | −1 513 | −1 137 | −118 | −971 | −541 | −566 | −907 | −211 |
| Profit before tax | −3 282 | 2 105 | −758 | −2 138 | −2 262 | −1 726 | −732 | −1 265 | −1 119 | −2 470 | −1 505 | −2 081 | −1 885 | −2 329 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 282 | 2 105 | −758 | −2 138 | −2 262 | −1 726 | −732 | −1 265 | −1 119 | −2 470 | −1 505 | −2 081 | −1 885 | −2 329 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 012 | 16 501 | 22 298 | 25 428 | 23 969 | 22 937 | 25 322 | 16 218 | 12 659 | 10 517 | 9 648 | 8 675 | 8 144 | 7 151 |
| Equity | 1 253 | 3 358 | 4 148 | 2 011 | −1 251 | −2 978 | −3 709 | −4 974 | −6 093 | −8 563 | −10 068 | −12 149 | −11 433 | −13 762 |
| Long-term debt | 11 952 | 9 994 | 17 954 | 14 706 | 13 286 | 14 065 | 16 036 | 16 519 | 16 106 | 16 279 | 16 489 | 17 235 | 16 481 | 16 936 |
| Short-term debt | 2 807 | 3 149 | 196 | 8 711 | 11 935 | 11 850 | 12 996 | 4 672 | 2 646 | 2 802 | 3 227 | 3 589 | 3 097 | 3 977 |
| Total debt | 14 759 | 13 143 | 18 150 | 23 417 | 25 221 | 25 915 | 29 032 | 21 192 | 18 752 | 19 081 | 19 716 | 20 824 | 19 577 | 20 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Participant With Joint And Several Liability (Fully Responsible) | Participant With Joint And Several Liability (Fully Responsible) | 2006 | — | — |
TF Deputy Member | Deputy Member | 2009 | — | — |
HJ Contact Person | Contact Person | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Narve Reiten | Participant With Joint And Several Liability (Fully Responsible) | 0 companies |
| Terje Fagerås | Deputy Member | 0 companies |
| Hans Jørgen Nilsen | Contact Person | 0 companies |