| Revenue | NOK 221K | +69% |
| EBITDA | NOK -863K | +41% |
| Net profit | NOK 257K | +111% |
| Total assets | NOK 10,1M | +3% |
| Equity | NOK 9,9M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 24 | 0 | 0 | 0 | 700 | 0 | 2 460 | 131 | 221 |
| Staff expenses | −0 | −0 | −0 | −102 | −64 | −166 | −163 | −175 | −193 | −628 | −573 | −862 | −660 | −806 | −813 | −828 | −833 |
| EBITDA | −36 | −15 | −35 | −1 008 | −536 | −611 | −634 | −357 | −466 | −837 | −759 | −1 028 | −154 | −991 | 1 113 | −1 463 | −863 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | −15 | −35 | −1 008 | −536 | −611 | −634 | −357 | −466 | −837 | −759 | −1 028 | −154 | −991 | 1 113 | −1 463 | −863 |
| Net financials | 24 | 1 002 | −94 | 15 804 | −294 | −347 | 4 374 | 3 210 | −183 | −3 450 | 5 828 | −449 | 43 | 3 627 | −182 | −604 | 1 120 |
| Profit before tax | −12 | 987 | −129 | 14 796 | −829 | −959 | 3 741 | 2 854 | −649 | −4 288 | 5 068 | −1 477 | −111 | 2 636 | 932 | −2 067 | 257 |
| Tax | −3 | 263 | −51 | −100 | −89 | −133 | −51 | −16 | −121 | 73 | −101 | −194 | −47 | −174 | 251 | 339 | −0 |
| Net profit | −9 | 724 | −78 | 14 896 | −740 | −826 | 3 792 | 2 870 | −527 | −4 361 | 5 170 | −1 283 | −64 | 2 810 | 681 | −2 405 | 257 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 326 | 17 495 | 14 167 | 22 283 | 19 852 | 20 663 | 22 063 | 26 552 | 25 998 | 23 323 | 20 343 | 20 239 | 19 111 | 18 619 | 17 133 | 9 796 | 10 065 |
| Equity | 10 830 | 11 554 | 4 216 | 19 113 | 18 372 | 17 547 | 18 339 | 21 210 | 20 683 | 16 322 | 20 158 | 18 876 | 18 812 | 16 622 | 14 254 | 9 654 | 9 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 211 | 2 015 | 4 400 | 4 400 | 4 400 | 0 | 0 | 0 | 0 | 2 500 | 0 | 0 |
| Short-term debt | 497 | 92 | 3 651 | 3 124 | 1 479 | 906 | 1 709 | 942 | 915 | 2 601 | 185 | 1 363 | 299 | 1 997 | 379 | 142 | 154 |
| Total debt | 497 | 5 941 | 9 951 | 3 170 | 1 479 | 3 117 | 3 724 | 5 342 | 5 315 | 7 001 | 185 | 1 363 | 299 | 1 997 | 2 879 | 142 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Erik Lindhjem | Deputy Member | 0 companies |
| Per Christian Corneliussen | Chairman | 0 companies |