| Revenue | NOK 446K | -8% |
| EBITDA | NOK -95K | +27% |
| Net profit | NOK -104K | +23% |
| Total assets | NOK 5,9M | +0% |
| Equity | NOK 4,4M | -2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 306 | 1 945 | 544 | 485 | 446 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 211 | 1 699 | 36 | −130 | −95 |
| Depreciation & amort. | −23 | −23 | −23 | −23 | −23 |
| EBIT | 188 | 1 676 | 13 | −153 | −118 |
| Net financials | −82 | −52 | −32 | −20 | −16 |
| Profit before tax | 105 | 1 625 | −19 | −173 | −134 |
| Tax | 106 | 358 | −4 | −38 | −29 |
| Net profit | −1 | 1 267 | −15 | −135 | −104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 409 | 6 995 | 6 292 | 5 966 | 5 937 |
| Equity | 3 413 | 4 680 | 4 664 | 4 529 | 4 425 |
| Long-term debt | 1 978 | 2 213 | 1 511 | 1 419 | 1 340 |
| Short-term debt | 19 | 102 | 116 | 18 | 172 |
| Total debt | 1 996 | 2 316 | 1 627 | 1 437 | 1 512 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ON Chief Executive Officer | Chief Executive Officer | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 81.95% | 81.95% | 2024 | |
| Company | 8.11% | 8.11% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Nicolay Nicolaysen | Chief Executive Officer | 0 companies |
| Harald Aalmen | Board of Directors | 0 companies |
| Tore Pettersen | Board of Directors | 0 companies |
| Paul William Hansen | Board of Directors | 0 companies |
| Petter Daae | Board of Directors | 0 companies |
| Ketil Arnesen | Chairman | 0 companies |
| Hans Henrik Linnet | Board of Directors | 0 companies |
| Kurt Jan Jensen | Board of Directors | 0 companies |
| Ivar Bækken Austad | Board of Directors | 0 companies |
| Øyvind Harald Kjelstrup | Board of Directors | 0 companies |
| Fredrik Johannes Borch | Board of Directors | 0 companies |
| Andreas Willumsen | Chairman | 0 companies |
| Bjørn Olav Christoffersen | Chairman | 0 companies |