| Revenue | NOK 4,6M | +20% |
| EBITDA | NOK 1,5M | +45% |
| Net profit | NOK 978K | +13% |
| Total assets | NOK 8,8M | -5% |
| Equity | NOK 6,8M | +17% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 813 | 623 | 799 | 807 | 1 967 | 956 | 883 | 1 429 | 4 708 | 3 051 | 4 993 | 3 766 | 3 401 | 3 236 | 8 742 | 4 598 | 3 865 | 4 633 |
| Staff expenses | −0 | −352 | −282 | −336 | −375 | −524 | −260 | −328 | −771 | −2 284 | −1 347 | −2 345 | −1 683 | −1 566 | −1 479 | −2 213 | −2 141 | −1 668 | −2 305 |
| EBITDA | 0 | 231 | 177 | 270 | 391 | 1 020 | 267 | 146 | 128 | −271 | 251 | 1 002 | 473 | 822 | 636 | 4 402 | 1 445 | 1 045 | 1 515 |
| Depreciation & amort. | −0 | −92 | −94 | −89 | −90 | −24 | −59 | −70 | −162 | −347 | −347 | −349 | −351 | −377 | −399 | −167 | −273 | −335 | −409 |
| EBIT | 0 | 140 | 83 | 181 | 300 | 997 | 208 | 76 | −34 | −618 | −96 | 653 | 122 | 446 | 237 | 4 235 | 1 172 | 710 | 1 107 |
| Net financials | 0 | −121 | −97 | −85 | −87 | −30 | −35 | −37 | −101 | −198 | −208 | −201 | −203 | −150 | −110 | −46 | 80 | 144 | 147 |
| Profit before tax | 0 | 19 | −14 | 96 | 213 | 967 | 173 | 40 | −135 | −816 | −305 | 452 | −81 | 296 | 128 | 4 188 | 1 252 | 854 | 1 254 |
| Tax | −0 | 13 | −4 | 27 | 60 | 271 | 32 | 11 | −60 | −211 | −77 | 96 | −18 | 65 | 28 | 921 | 276 | −10 | 276 |
| Net profit | 0 | 6 | −10 | 69 | 153 | 696 | 141 | 29 | −75 | −605 | −228 | 356 | −63 | 231 | 99 | 3 267 | 976 | 864 | 978 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 895 | 1 820 | 1 936 | 2 340 | 1 958 | 2 706 | 2 601 | 6 153 | 5 707 | 5 216 | 5 198 | 4 509 | 4 483 | 4 348 | 8 159 | 9 173 | 9 245 | 8 811 |
| Equity | — | 323 | 313 | 382 | 535 | 1 232 | 1 372 | 1 401 | 1 327 | 722 | 494 | 850 | 787 | 1 017 | 1 117 | 4 384 | 5 360 | 5 824 | 6 802 |
| Long-term debt | 0 | 1 477 | 1 361 | 1 315 | 1 687 | 478 | 1 160 | 1 069 | 4 515 | 3 502 | 3 884 | 3 713 | 3 429 | 3 227 | 2 837 | 3 324 | 2 982 | 2 484 | 0 |
| Short-term debt | 0 | 96 | 145 | 239 | 118 | 248 | 173 | 130 | 310 | 1 483 | 839 | 635 | 294 | 239 | 394 | 451 | 831 | 937 | 723 |
| Total debt | 0 | 1 572 | 1 507 | 1 554 | 1 805 | 726 | 1 334 | 1 199 | 4 826 | 4 985 | 4 722 | 4 348 | 3 722 | 3 466 | 3 231 | 3 775 | 3 813 | 3 421 | 2 008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monika Hansen | Deputy Member | 0 companies |
| Hans Martin Hansen | Board of Directors | 0 companies |
| Hans Arild Hansen | Chairman | 0 companies |