| Revenue | NOK 1,4M | +112% |
| EBITDA | NOK -20,1M | -59% |
| Net profit | NOK -26M | -106% |
| Total assets | NOK 61,8M | -43% |
| Equity | NOK 37,2M | -49% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 168 | 1 882 | 2 240 | 2 962 | 2 172 | 1 783 | 2 677 | 2 321 | 2 323 | 1 052 | 8 498 | 17 890 | 0 | 2 000 | 203 | 663 | 1 403 |
| Staff expenses | −0 | −735 | −233 | −1 080 | −1 127 | −1 902 | −877 | −306 | −409 | −1 303 | −624 | −615 | −170 | −240 | −1 467 | −1 694 | −1 986 | −2 559 |
| EBITDA | 0 | 1 164 | 750 | 458 | 814 | −1 086 | 400 | 928 | 1 270 | 152 | −565 | −3 111 | −1 714 | −5 510 | −10 070 | −13 548 | −12 641 | −20 082 |
| Depreciation & amort. | −0 | −424 | −428 | −227 | −35 | −0 | −0 | −90 | −154 | −154 | −154 | −154 | −64 | −0 | −22 | −26 | −26 | −4 |
| EBIT | 0 | 740 | 322 | 231 | 779 | −1 086 | 400 | 838 | 1 116 | −2 | −719 | −3 264 | −1 778 | −5 510 | −10 092 | −13 574 | −12 668 | −20 086 |
| Net financials | 0 | −8 000 | 169 | 1 827 | 4 200 | 7 787 | −781 | −6 335 | 2 446 | 8 465 | −163 | 2 201 | 4 989 | 64 077 | 43 264 | 48 339 | 47 | −5 894 |
| Profit before tax | 0 | −7 260 | 491 | 2 059 | 4 978 | 6 700 | −381 | −5 497 | 3 562 | 8 462 | −882 | −1 063 | 3 211 | 58 566 | 33 172 | 34 765 | −12 621 | −25 981 |
| Tax | −0 | 178 | 81 | −233 | 204 | −203 | 83 | −905 | 2 187 | −36 | −522 | −576 | −162 | −519 | 1 906 | −0 | −0 | −0 |
| Net profit | 0 | −7 438 | 411 | 2 291 | 4 774 | 6 903 | −464 | −4 593 | 1 375 | 8 498 | −360 | −488 | 3 374 | 59 085 | 31 266 | 34 765 | −12 621 | −25 981 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 679 | 6 499 | 5 296 | 9 066 | 12 224 | 10 498 | 6 179 | 7 427 | 22 507 | 34 104 | 31 528 | 18 135 | 71 394 | 73 051 | 112 395 | 109 004 | 61 808 |
| Equity | — | 3 805 | 4 215 | 4 440 | 8 014 | 11 118 | 7 154 | 961 | 100 | 5 393 | 5 033 | 4 545 | 7 919 | 60 538 | 64 701 | 91 849 | 73 228 | 37 248 |
| Long-term debt | 0 | 1 192 | 970 | 455 | 0 | 0 | 0 | 725 | 640 | 7 052 | 23 873 | 16 133 | 4 879 | 2 117 | 65 | 13 010 | 22 797 | 8 050 |
| Short-term debt | 0 | 682 | 1 313 | 401 | 1 052 | 1 107 | 3 344 | 4 494 | 6 687 | 10 062 | 4 843 | 10 494 | 5 338 | 8 739 | 8 285 | 7 536 | 12 979 | 16 511 |
| Total debt | 0 | 1 874 | 2 284 | 856 | 1 052 | 1 107 | 3 344 | 5 218 | 7 327 | 17 114 | 28 716 | 26 627 | 10 216 | 10 856 | 8 349 | 20 546 | 35 776 | 24 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Sætre | Deputy Member | 0 companies |
| Kjetil Langland Bøhn | Chairman | 0 companies |