| Revenue | NOK 388,2M | +1807% |
| EBITDA | NOK 14M | +703% |
| Net profit | NOK 11,2M | +261080% |
| Total assets | NOK 143,7M | +81% |
| Equity | NOK -1M | -105% |
| Employees | 255 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 27 126 | 28 400 | 38 421 | 53 686 | 63 269 | 64 464 | 70 445 | 72 829 | 78 795 | 93 697 | 7 616 | 3 027 | 75 | 8 493 | 10 423 | 20 360 | 388 250 |
| Staff expenses | −0 | −17 511 | −18 779 | −22 524 | −33 270 | −40 617 | −40 193 | −43 457 | −48 126 | −54 792 | −64 244 | −2 230 | −2 441 | −3 461 | −6 607 | −7 000 | −15 887 | −323 225 |
| EBITDA | 0 | 7 194 | 6 717 | 8 602 | 11 472 | 13 575 | 12 528 | 10 501 | 11 674 | 9 929 | 13 040 | −2 738 | −4 265 | −4 646 | 25 | 66 | −2 331 | 14 043 |
| Depreciation & amort. | −0 | −107 | −102 | −112 | −70 | −97 | −122 | −165 | −207 | −286 | −419 | −0 | −0 | −0 | −6 | −29 | −43 | −2 205 |
| EBIT | 0 | 7 087 | 6 615 | 8 490 | 11 402 | 13 478 | 12 406 | 10 336 | 11 467 | 9 643 | 12 621 | −2 738 | −4 265 | −4 646 | 19 | 38 | −2 374 | 11 838 |
| Net financials | 0 | 1 071 | 1 457 | 1 661 | 3 219 | 3 839 | 4 238 | 4 629 | 1 700 | 3 530 | 7 461 | 12 686 | 11 848 | 27 294 | 34 831 | 235 | 2 371 | 2 568 |
| Profit before tax | 0 | 8 158 | 8 073 | 10 150 | 14 620 | 17 316 | 16 645 | 14 965 | 13 167 | 13 173 | 20 082 | 9 948 | 7 583 | 22 648 | 34 851 | 272 | −3 | 14 405 |
| Tax | −0 | 1 886 | 1 964 | 2 561 | 3 376 | 3 995 | 3 749 | 2 987 | 3 268 | 2 420 | 3 301 | −50 | −100 | −189 | 583 | 61 | 2 | 3 248 |
| Net profit | 0 | 6 272 | 6 109 | 7 589 | 11 244 | 13 321 | 12 895 | 11 978 | 9 900 | 10 753 | 16 781 | 9 998 | 7 683 | 22 837 | 34 268 | 211 | −4 | 11 157 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 20 301 | 22 846 | 24 607 | 34 236 | 35 808 | 38 883 | 38 235 | 35 460 | 37 114 | 47 485 | 27 507 | 18 432 | 48 894 | 97 138 | 101 431 | 79 482 | 143 687 |
| Equity | — | 9 086 | 7 195 | 6 784 | 7 028 | 9 350 | 9 745 | 7 723 | 7 034 | 7 199 | 9 509 | 10 776 | 13 459 | 25 324 | 22 766 | 22 977 | 22 973 | −1 049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 | 27 | 0 | 43 | 80 | 97 | 0 | 0 | 0 | 62 578 | 52 251 | 52 588 | 44 378 |
| Short-term debt | 0 | 11 209 | 15 651 | 17 823 | 27 201 | 26 441 | 29 111 | 30 513 | 28 383 | 29 835 | 37 879 | 16 731 | 4 973 | 23 571 | 11 794 | 26 202 | 3 921 | 100 134 |
| Total debt | 0 | 11 214 | 15 651 | 17 823 | 27 207 | 26 458 | 29 138 | 30 513 | 28 426 | 29 915 | 37 976 | 16 731 | 4 973 | 23 571 | 74 372 | 78 454 | 56 510 | 144 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miles Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Georg Olsen | Chief Executive Officer | 0 companies |
| Camilla Amundsen | Chief Executive Officer | 0 companies |
| Thomas Bærheim | Chief Executive Officer | 0 companies |
| Sigurd Gimre | Board of Directors | 0 companies |
| Kjersti Malene Thornéus | Board of Directors | 0 companies |
| Filip Abusdal Engebretsen | Board of Directors | 0 companies |
| Anders Håvik Løken | Board of Directors | 0 companies |
| Hanne Engen | Board of Directors | 0 companies |
| Elise Sendstad | Board of Directors | 0 companies |
| Krister Neset Vindenes | Board of Directors | 0 companies |
| Torkild Hebbert Haukaas | Chairman | 0 companies |
| Wenche Tollevsen | Board of Directors | 0 companies |
| Olav Lund Nilsen | Board of Directors | 0 companies |
| Stian Sivertsen | Board of Directors | 0 companies |
| Magnulf Ulstein Pilskog | Board of Directors | 0 companies |