| Revenue | NOK 4,3M | -7% |
| EBITDA | NOK -38K | -152% |
| Net profit | NOK -72K | -176% |
| Total assets | NOK 717K | +5% |
| Equity | NOK 176K | -29% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 255 | 1 157 | 1 185 | 1 188 | 949 | 510 | 891 | 1 358 | 1 822 | 2 009 | 2 300 | 3 477 | 2 168 | 2 892 | 4 407 | 4 600 | 4 273 |
| Staff expenses | −0 | −445 | −285 | −377 | −416 | −368 | −248 | −300 | −641 | −1 058 | −890 | −875 | −898 | −458 | −1 241 | −1 146 | −1 499 | −1 551 |
| EBITDA | 0 | 98 | 282 | 90 | 212 | 159 | −74 | 170 | 124 | −70 | 35 | −86 | 265 | 279 | −197 | 26 | 72 | −38 |
| Depreciation & amort. | −0 | −70 | −90 | −90 | −83 | −113 | −92 | −78 | −70 | −32 | −40 | −41 | −33 | −29 | −29 | −50 | −54 | −0 |
| EBIT | 0 | 28 | 192 | 0 | 129 | 45 | −166 | 91 | 53 | −101 | −5 | −127 | 233 | 251 | −226 | −24 | 18 | −38 |
| Net financials | 0 | −18 | −18 | −22 | −27 | −17 | −23 | −15 | −14 | −14 | −15 | −5 | −19 | 17 | −5 | −149 | −39 | −39 |
| Profit before tax | 0 | 10 | 175 | −21 | 102 | 29 | −190 | 76 | 39 | −115 | −20 | −132 | 213 | 267 | −232 | −173 | −21 | −77 |
| Tax | −0 | −0 | 22 | −6 | 29 | 8 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | 115 | −128 | −134 | 5 | −5 |
| Net profit | 0 | 10 | 152 | −16 | 74 | 21 | −178 | 76 | 39 | −115 | −20 | −132 | 213 | 152 | −104 | −39 | −26 | −72 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 478 | 513 | 485 | 656 | 656 | 526 | 521 | 578 | 441 | 320 | 427 | 619 | 858 | 570 | 737 | 684 | 717 |
| Equity | — | 185 | 337 | 322 | 395 | 416 | 238 | 314 | 353 | 239 | 218 | 87 | 300 | 449 | −639 | 264 | 248 | 176 |
| Long-term debt | 0 | 130 | 132 | 158 | 149 | 100 | 150 | 168 | 155 | 142 | 82 | 153 | 104 | 86 | 1 | 8 | 16 | 11 |
| Short-term debt | 0 | 163 | 44 | 5 | 112 | 140 | 138 | 39 | 70 | 60 | 20 | 188 | 215 | 323 | 142 | 464 | 421 | 530 |
| Total debt | 0 | 293 | 175 | 163 | 260 | 240 | 288 | 207 | 225 | 203 | 101 | 341 | 319 | 409 | 143 | 473 | 437 | 541 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 8.8% | 8.8% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 3.8% | 3.8% | 2022 | |
| Individual | 3.8% | 3.8% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| William Francis Rose | Chairman | 0 companies |