| Revenue | NOK 2,3B | -9% |
| EBITDA | NOK 597,1M | -39% |
| Net profit | NOK 128,3M | -80% |
| Total assets | NOK 6,8B | -9% |
| Equity | NOK 2B | +9% |
| Employees | 111 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 805 791 | 1 160 632 | 1 874 746 | 2 578 186 | 2 342 896 |
| Staff expenses | −67 870 | −79 277 | −93 283 | −96 970 | −122 721 |
| EBITDA | 391 448 | 619 302 | 1 292 712 | 975 719 | 597 120 |
| Depreciation & amort. | −131 892 | −133 516 | −211 909 | −121 275 | −169 644 |
| EBIT | 259 556 | 485 786 | 1 080 803 | 854 444 | 427 476 |
| Net financials | −78 368 | −27 679 | −7 599 | 145 145 | −141 247 |
| Profit before tax | 181 189 | 458 107 | 1 073 204 | 999 588 | 286 229 |
| Tax | 52 443 | 331 317 | 765 735 | 359 825 | 157 942 |
| Net profit | 128 746 | 126 790 | 307 469 | 639 763 | 128 287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 207 362 | 7 575 950 | 8 488 990 | 7 448 119 | 6 793 395 |
| Equity | 1 264 127 | 989 431 | 1 127 474 | 1 811 110 | 1 965 610 |
| Long-term debt | 4 485 000 | 4 472 500 | 4 898 543 | 3 701 748 | 3 685 455 |
| Short-term debt | 349 026 | 1 099 441 | 1 553 309 | 1 084 187 | 375 477 |
| Total debt | 4 834 027 | 5 571 940 | 6 451 851 | 4 785 935 | 4 060 932 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AS Deputy Member | Deputy Member | 2021 |
MS Deputy Member | Deputy Member | 2025 |
IF Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Brandsås | Chief Executive Officer | 0 companies |
| Arne Stene | Deputy Member | 0 companies |
| Mari Støen Gussiås | Deputy Member | 0 companies |
| Inge Forseth | Chief Executive Officer | 0 companies |
| Christian Stav | Chairman | 0 companies |
| Knut Egil Sjøli | Board of Directors | 0 companies |
| Marit Gystøl | Board of Directors | 0 companies |
| Odd Terje Rygh | Board of Directors | 0 companies |
| Astrid Von Heimburg | Board of Directors | 0 companies |
| Gunn Vigdis Mygland | Board of Directors | 0 companies |
| Terje Hagnes | Board of Directors | 0 companies |
| Zlatko Lasic | Board of Directors | 0 companies |
| Astrid Svarva | Board of Directors | 0 companies |