| Revenue | NOK 0 | — |
| EBITDA | NOK -201K | -99% |
| Net profit | NOK 5,1M | +39% |
| Total assets | NOK 22M | +27% |
| Equity | NOK 21,4M | +28% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 |
| EBITDA | 0 | −6 | 0 | 0 | 0 | −14 | 0 | −9 | −1 | −19 | −15 | −20 | −19 | −19 | −49 | −20 | −101 | −201 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −6 | 0 | 0 | 0 | −14 | 0 | −9 | −1 | −19 | −15 | −20 | −19 | −19 | −49 | −20 | −101 | −201 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 349 | 0 | 896 | 4 154 | 579 | 460 | −99 | 2 267 | 1 466 | 1 205 | 3 882 | 3 832 | 5 385 |
| Profit before tax | 0 | −6 | 0 | 0 | 0 | 334 | 0 | 887 | 4 153 | 559 | 445 | −119 | 2 248 | 1 447 | 1 156 | 3 863 | 3 731 | 5 184 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 24 | 10 | 4 | −0 | 17 | 6 | 11 | 37 | 29 | 54 |
| Net profit | 0 | −6 | 0 | 0 | 0 | 334 | 0 | 887 | 4 129 | 550 | 441 | −119 | 2 231 | 1 441 | 1 145 | 3 826 | 3 702 | 5 129 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 85 | — | — | — | 1 429 | — | 2 260 | 6 163 | 6 399 | 6 534 | 6 111 | 7 862 | 9 291 | 9 941 | 13 673 | 17 310 | 21 966 |
| Equity | — | 84 | — | — | — | 745 | — | 2 009 | 5 838 | 6 088 | 6 229 | 5 610 | 7 341 | 8 782 | 9 927 | 13 578 | 16 780 | 21 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 251 | 325 | 311 | 305 | 501 | 520 | 509 | 14 | 95 | 530 | 556 |
| Total debt | 0 | 1 | 0 | 0 | 0 | 684 | 0 | 251 | 325 | 311 | 305 | 501 | 520 | 509 | 14 | 95 | 530 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Deputy Member | Deputy Member | 2011 | — | — |
AR Deputy Member | Deputy Member | 2011 | — | — |
FP Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel James Pinho | Deputy Member | 0 companies |
| Alf Roger Sele Hellestø | Deputy Member | 0 companies |
| Fredrik Paulsen | Deputy Member | 0 companies |
| Inger Sofie Hatlem | Deputy Chairman | 0 companies |
| Per Hatlem | Chairman | 0 companies |