| Revenue | NOK 0 | — |
| EBITDA | NOK -321K | -177% |
| Net profit | NOK 77,4M | +218% |
| Total assets | NOK 111,4M | +9% |
| Equity | NOK 60,5M | +1037% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −15 | −21 | −25 | −19 | −27 | −27 | −27 | −24 | −71 | −440 | −133 | −80 | −76 | −93 | −116 | −321 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −15 | −21 | −25 | −19 | −27 | −27 | −27 | −24 | −71 | −440 | −133 | −80 | −76 | −93 | −116 | −321 |
| Net financials | 10 126 | 2 049 | 2 404 | 579 | 1 179 | 18 110 | 12 904 | 449 | 1 157 | 10 513 | 1 520 | 5 576 | 10 478 | 18 868 | −14 457 | 24 629 | 77 802 |
| Profit before tax | 10 113 | 2 034 | 2 383 | 554 | 1 160 | 18 083 | 12 877 | 422 | 1 133 | 10 442 | 1 080 | 5 444 | 10 398 | 18 791 | −14 551 | 24 513 | 77 481 |
| Tax | 116 | 26 | 38 | 19 | 227 | 3 903 | 778 | 88 | 83 | 83 | −0 | 64 | 88 | 88 | 96 | 157 | 129 |
| Net profit | 9 997 | 2 008 | 2 346 | 535 | 933 | 14 180 | 12 099 | 334 | 1 050 | 10 359 | 1 080 | 5 380 | 10 310 | 18 703 | −14 646 | 24 357 | 77 352 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 960 | 7 416 | 7 266 | 6 782 | 12 349 | 33 990 | 36 955 | 36 599 | 59 128 | 68 687 | 58 797 | 67 401 | 71 087 | 71 416 | 56 783 | 102 268 | 111 373 |
| Equity | 3 844 | 4 852 | 6 198 | 6 233 | 6 666 | 10 846 | 12 945 | 13 279 | 13 529 | 18 887 | 12 967 | 16 598 | 15 282 | 25 611 | 965 | 5 321 | 60 523 |
| Long-term debt | 84 | 17 | 17 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 032 | 2 547 | 1 051 | 529 | 5 683 | 23 145 | 24 010 | 23 320 | 45 600 | 49 799 | 45 829 | 50 804 | 55 804 | 45 805 | 55 819 | 96 947 | 50 850 |
| Total debt | 9 116 | 2 564 | 1 068 | 550 | 5 683 | 23 145 | 24 010 | 23 320 | 45 600 | 49 799 | 45 829 | 50 804 | 55 804 | 45 805 | 55 819 | 96 947 | 50 850 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jimflyfly As | Company | 33.0% | 33.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
As Helldal & Co | Company | 18.0% | 18.0% | 2024 |
Knepet As | Company | 13.0% | 13.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
VALKENDORFF INVEST AS | Company | 8.0% | 8.0% | 2022 |
Rhe Anleggservice As | Company | 6.0% | 6.0% | 2024 |
Braryd As | Company | 6.0% | 6.0% | 2024 |
Moly As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Karlgård Rydheim | Board of Directors | 0 companies |
| Jim Heldal | Board of Directors | 0 companies |