| Revenue | NOK 10,6M | -4% |
| EBITDA | NOK 125K | -30% |
| Net profit | NOK 49K | -26% |
| Total assets | NOK 2,2M | -22% |
| Equity | NOK 1,3M | +4% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 581 | 11 112 | 13 651 | 16 174 | 19 789 | 17 296 | 14 303 | 7 481 | 7 077 | 12 156 | 13 555 | 12 740 | 10 089 | 10 695 | 13 815 | 9 253 | 11 021 | 10 587 |
| Staff expenses | −0 | −917 | −1 150 | −1 659 | −1 663 | −2 173 | −1 432 | −1 277 | −1 218 | −1 054 | −1 252 | −1 276 | −1 415 | −689 | −707 | −1 004 | −1 094 | −1 343 | −1 239 |
| EBITDA | 0 | −24 | 59 | 29 | 62 | −3 | 221 | 72 | 17 | 25 | 103 | −63 | 273 | 361 | 343 | 375 | 193 | 179 | 125 |
| Depreciation & amort. | −0 | −21 | −33 | −35 | −32 | −28 | −22 | −22 | −20 | −8 | −65 | −75 | −92 | −105 | −117 | −222 | −51 | −32 | −23 |
| EBIT | 0 | −45 | 25 | −7 | 30 | −31 | 199 | 50 | −4 | 17 | 38 | −137 | 182 | 257 | 226 | 154 | 142 | 146 | 102 |
| Net financials | 0 | 101 | 166 | 19 | −9 | 39 | 9 | −17 | 22 | 11 | −16 | 3 | −10 | −23 | −2 | 11 | −35 | −60 | −39 |
| Profit before tax | 0 | 56 | 192 | 13 | 21 | 8 | 208 | 33 | 19 | 28 | 22 | −135 | 172 | 234 | 224 | 164 | 106 | 87 | 62 |
| Tax | −0 | 17 | 57 | 6 | 13 | 3 | 60 | 9 | 6 | 7 | 6 | −22 | 38 | 51 | 49 | 36 | 23 | 20 | 14 |
| Net profit | 0 | 39 | 135 | 7 | 8 | 5 | 149 | 24 | 12 | 20 | 17 | −113 | 134 | 182 | 175 | 128 | 83 | 66 | 49 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 652 | 2 975 | 2 706 | 3 458 | 2 745 | 3 224 | 2 140 | 1 677 | 2 017 | 3 423 | 4 398 | 3 347 | 3 207 | 3 121 | 2 373 | 2 884 | 2 852 | 2 224 |
| Equity | — | 227 | 362 | 369 | 377 | 381 | 330 | 354 | 366 | 387 | 722 | 609 | 743 | 850 | 975 | 1 104 | 1 186 | 1 253 | 1 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246 | 189 | 329 | 251 | 177 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 425 | 2 611 | 2 337 | 3 081 | 2 363 | 2 894 | 1 786 | 1 311 | 1 630 | 2 455 | 3 600 | 2 274 | 2 106 | 1 968 | 1 269 | 1 697 | 1 599 | 923 |
| Total debt | 0 | 2 425 | 2 613 | 2 338 | 3 081 | 2 363 | 2 894 | 1 786 | 1 311 | 1 630 | 2 701 | 3 789 | 2 604 | 2 357 | 2 145 | 1 269 | 1 697 | 1 599 | 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2013 | — | — |
VB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Haugen | Deputy Member | 0 companies |
| Vidar Bergersen | Chief Executive Officer | 0 companies |
| Thale Jacobsen | Board of Directors | 0 companies |