| Revenue | NOK 5,3M | +24% |
| EBITDA | NOK 1,5M | +512% |
| Net profit | NOK 1,2M | +278% |
| Total assets | NOK 1,4M | -1% |
| Equity | NOK -3,1M | +27% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 387 | 2 686 | 2 670 | 2 755 | 2 875 | 2 920 | 3 014 | 5 574 | 6 657 | 7 832 | 3 846 | 3 863 | 3 950 | 4 237 | 5 261 |
| Staff expenses | −0 | −0 | −0 | 114 | 114 | 114 | 171 | 172 | 171 | 170 | 243 | 228 | 240 | 231 | 240 | 240 | 274 | 274 |
| EBITDA | 0 | 0 | 0 | −21 | 425 | 122 | 97 | −59 | −1 289 | −50 | 978 | −1 353 | −2 300 | 874 | −727 | −672 | −356 | 1 464 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | 6 | 6 | 6 | 9 | 16 | 16 |
| EBIT | 0 | 0 | 0 | −21 | 425 | 122 | 97 | −59 | −1 289 | −50 | 978 | −1 348 | −2 294 | 880 | −721 | −663 | −340 | 1 480 |
| Net financials | 0 | 0 | 0 | 21 | 32 | 28 | 31 | 57 | 33 | 11 | −102 | −235 | −245 | −236 | −199 | −218 | −308 | −324 |
| Profit before tax | 0 | 0 | 0 | 0 | 457 | 150 | 128 | −2 | −1 257 | −39 | 876 | −1 583 | −2 539 | 644 | −920 | −881 | −648 | 1 156 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 457 | 150 | 128 | −2 | −1 257 | −39 | 876 | −1 583 | −2 539 | 644 | −920 | −881 | −648 | 1 156 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 1 653 | 2 413 | 2 228 | 2 610 | 2 375 | 1 729 | 1 156 | 8 537 | 6 858 | 4 305 | 3 918 | 2 933 | 1 802 | 1 426 | 1 413 |
| Equity | — | — | — | 1 405 | 1 862 | 2 012 | 2 140 | 2 138 | 881 | 843 | 1 718 | 135 | −2 404 | −1 760 | −2 680 | −3 561 | −4 209 | −3 053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 900 | 5 660 | 5 420 | 5 180 | 4 940 | 4 700 | 4 460 | 4 220 |
| Short-term debt | 0 | 0 | 0 | 248 | 551 | 216 | 470 | 237 | 847 | 313 | 919 | 1 063 | 1 289 | 498 | 673 | 663 | 1 175 | 245 |
| Total debt | 0 | 0 | 0 | 248 | 551 | 216 | 470 | 237 | 847 | 313 | 6 819 | 6 723 | 6 709 | 5 678 | 5 613 | 5 363 | 5 635 | 4 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2026 | — | — |
LG Deputy Member | Deputy Member | 2025 | — | — |
AO Deputy Member | Deputy Member | 2025 | — | — |
SD Deputy Member | Deputy Member | 2020 | — | — |
TS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Muri | Deputy Member | 0 companies |
| Lise Greger Hagen | Deputy Member | 0 companies |
| Alexander Onsager Lyseggen | Deputy Member | 0 companies |
| Svein Dagfinn Albertsen | Deputy Member | 0 companies |
| Tore Svendsen | Deputy Member | 0 companies |
| Morten Muus Falck | Chairman | 0 companies |
| Andreas Solheim | Board of Directors | 0 companies |
| Terje Tho | Board of Directors | 0 companies |
| Frank Kjersem Hanekamhaug | Board of Directors | 0 companies |
| Anders Waszek Krogstad | Board of Directors | 0 companies |
| Bror Henrik Eriksson | Board of Directors | 0 companies |
| Evy Pettersen | Board of Directors | 0 companies |
| Terje Wold | Chairman | 0 companies |
| Kristin Møller | Chairman | 0 companies |
| Ståle Helmersen | Board of Directors | 0 companies |
| Henrik Sehm-Hansen | Board of Directors | 0 companies |